D

Desenio Group AB (publ)
F:879

Watchlist Manager
Desenio Group AB (publ)
F:879
Watchlist
Price: 0.0038 EUR 18.75%
Market Cap: 3.4m EUR
Section:
 

Relative Value

The Relative Value of one Desenio Group AB (publ) stock under the Base Case scenario is 0.0119 EUR. Compared to the current market price of 0.0038 EUR, Desenio Group AB (publ) is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.0119 EUR
Undervaluation 68%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
13
vs Industry
93
Median 3Y
0.1
Median 5Y
0
Industry
0.6
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
0
Industry
17.2
Forward
0.8
More Details
2
P/OCF
P/OCF
Price to OCF
2
vs History
8
vs Industry
73
Median 3Y
-1.8
Median 5Y
0
Industry
8.6
More Details
2.7
P/FCFE
P/FCFE
Price to FCFE
2.7
vs History
3
vs Industry
54
Median 3Y
-4
Median 5Y
0
Industry
17.6
More Details
0.2
P/B
P/B
Price to Book Value
0.2
vs History
47
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
13
vs Industry
93
Median 3Y
-0
Median 5Y
0
Industry
0.7
Forward
0.5
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
13
vs Industry
93
Median 3Y
-0
Median 5Y
0
Industry
2.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
73
Median 3Y
-2.3
Median 5Y
0
Industry
8.7
Forward
3.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
68
Median 3Y
-2.3
Median 5Y
0
Industry
13.3
Forward
3.8
More Details
12.6
EV/OCF
EV/OCF
Enterprise Value to OCF
12.6
vs History
8
vs Industry
Median 3Y
-0.7
Median 5Y
0
Industry
10
More Details
12.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.7
vs History
8
vs Industry
Median 3Y
-0.8
Median 5Y
0
Industry
14.2
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
22
vs Industry
91
Median 3Y
0.2
Median 5Y
0.1
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Desenio Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Desenio Group AB (publ)
F:879
72.1m EUR 0.1 -0.3 -2.3 -2.3
CH
Avolta AG
SIX:AVOL
6.8B CHF 0.5 57.7 5.5 15.1
DE
Fielmann Group AG
XMUN:FIE
3.7B EUR 1.5 20.4 7.8 13.7
IN
Brainbees Solutions Ltd
NSE:FIRSTCRY
130.5B INR 1.6 -78.6 59.8 -68.1
IN
Thangamayil Jewellery Ltd
BSE:533158
102.8B INR 1.8 55.9 34.2 38.2
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
17.8T IDR 1 12.6 8 8.1
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
80B INR 1 27 18.9 20.6
SE
Haypp Group AB (publ)
STO:HAYPP
4.1B SEK 1.1 68.2 20.7 50.9
HK
Eternal Beauty Holdings Ltd
HKEX:6883
3B HKD 1.3 11.7 4.8 6.6
JP
Intermestic Inc
TSE:262A
56.9B JPY 1.1 14.1 5.8 6.7
ID
Multi Garam Utama Tbk PT
IDX:FOLK
3.6T IDR 182.7 -233.6 -139.7 -160.9
P/E Multiple
Earnings Growth PEG
SE
D
Desenio Group AB (publ)
F:879
Average P/E: 33.4
Negative Multiple: -0.3 		N/A N/A
CH
Avolta AG
SIX:AVOL
57.7
79%
0.7
DE
F
Fielmann Group AG
XMUN:FIE
20.4
19%
1.1
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
Negative Multiple: -78.6 N/A N/A
IN
Thangamayil Jewellery Ltd
BSE:533158
55.9
40%
1.4
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
12.6
19%
0.7
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
27
29%
0.9
SE
H
Haypp Group AB (publ)
STO:HAYPP
68.2
79%
0.9
HK
Eternal Beauty Holdings Ltd
HKEX:6883
11.7
22%
0.5
JP
Intermestic Inc
TSE:262A
14.1
25%
0.6
ID
M
Multi Garam Utama Tbk PT
IDX:FOLK
Negative Multiple: -233.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
D
Desenio Group AB (publ)
F:879
Average EV/EBITDA: 18.4
Negative Multiple: -2.3 		N/A N/A
CH
Avolta AG
SIX:AVOL
5.5
-7%
N/A
DE
F
Fielmann Group AG
XMUN:FIE
7.8
13%
0.6
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
59.8
61%
1
IN
Thangamayil Jewellery Ltd
BSE:533158
34.2
42%
0.8
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
8
29%
0.3
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
18.9
29%
0.7
SE
H
Haypp Group AB (publ)
STO:HAYPP
20.7
40%
0.5
HK
Eternal Beauty Holdings Ltd
HKEX:6883
4.8
20%
0.2
JP
Intermestic Inc
TSE:262A
5.8
33%
0.2
ID
M
Multi Garam Utama Tbk PT
IDX:FOLK
Negative Multiple: -139.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
D
Desenio Group AB (publ)
F:879
Average EV/EBIT: 20
Negative Multiple: -2.3 		N/A N/A
CH
Avolta AG
SIX:AVOL
15.1
7%
2.2
DE
F
Fielmann Group AG
XMUN:FIE
13.7
18%
0.8
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
Negative Multiple: -68.1 N/A N/A
IN
Thangamayil Jewellery Ltd
BSE:533158
38.2
43%
0.9
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
8.1
16%
0.5
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
20.6
36%
0.6
SE
H
Haypp Group AB (publ)
STO:HAYPP
50.9
81%
0.6
HK
Eternal Beauty Holdings Ltd
HKEX:6883
6.6
24%
0.3
JP
Intermestic Inc
TSE:262A
6.7
N/A N/A
ID
M
Multi Garam Utama Tbk PT
IDX:FOLK
Negative Multiple: -160.9 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.