D

Desenio Group AB (publ)
F:879

Watchlist Manager
Desenio Group AB (publ)
F:879
Watchlist
Price: 0.003 EUR 7.14% Market Closed
Market Cap: 2.7m EUR

Relative Value

The Relative Value of one Desenio Group AB (publ) stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.003 EUR, Desenio Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Desenio Group AB (publ) Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
13
vs Industry
93
Median 3Y
0.1
Median 5Y
0
Industry
0.6
Forward
0.1
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
0
Industry
17.1
Forward
0.7
vs History
8
vs Industry
73
Median 3Y
-2.2
Median 5Y
0
Industry
8.5
vs History
3
vs Industry
54
Median 3Y
-8.6
Median 5Y
0
Industry
17.7
vs History
47
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
vs History
13
vs Industry
93
Median 3Y
-0
Median 5Y
0
Industry
0.7
Forward
0.4
vs History
13
vs Industry
93
Median 3Y
-0
Median 5Y
0
Industry
2.4
vs History
vs Industry
73
Median 3Y
-2.3
Median 5Y
0
Industry
8.6
Forward
3.1
vs History
vs Industry
68
Median 3Y
-2.3
Median 5Y
0
Industry
13.1
Forward
3.7
vs History
8
vs Industry
Median 3Y
-0.8
Median 5Y
0
Industry
10
vs History
8
vs Industry
Median 3Y
-0.8
Median 5Y
0
Industry
14.3
vs History
22
vs Industry
91
Median 3Y
0.2
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Desenio Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Desenio Group AB (publ)
F:879
65.4m EUR 0.1 -0.2 -2.3 -2.3
CH
Avolta AG
SIX:AVOL
6.8B CHF 0.5 57.6 5.5 15.1
DE
Fielmann Group AG
XMUN:FIE
3.6B EUR 1.5 19.5 7.5 13.2
IN
Brainbees Solutions Ltd
NSE:FIRSTCRY
138.4B INR 1.7 -83.3 63.4 -72.5
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
19.1T IDR 1 13.5 8.6 8.6
IN
Thangamayil Jewellery Ltd
BSE:533158
88.2B INR 1.5 48 29.3 32.7
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
81.7B INR 1 27.5 19.3 21.1
SE
Haypp Group AB (publ)
STO:HAYPP
4.5B SEK 1.2 76.5 22.5 56.5
JP
Intermestic Inc
TSE:262A
59.8B JPY 1.3 14.9 6.7 7.8
HK
Eternal Beauty Holdings Ltd
HKEX:6883
2.8B HKD 0 0 0 0
HK
Pitanium Ltd
NASDAQ:PTNM
239.1m USD 24.8 208.8 140.3 169
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
D
Desenio Group AB (publ)
F:879
Average EV/EBITDA: 33.7
Negative Multiple: -2.3
N/A N/A
CH
Avolta AG
SIX:AVOL
5.5
-7%
N/A
DE
F
Fielmann Group AG
XMUN:FIE
7.5
13%
0.6
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
63.4
61%
1
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
8.6
29%
0.3
IN
Thangamayil Jewellery Ltd
BSE:533158
29.3
42%
0.7
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
19.3
29%
0.7
SE
H
Haypp Group AB (publ)
STO:HAYPP
22.5
40%
0.6
JP
Intermestic Inc
TSE:262A
6.7
33%
0.2
HK
Eternal Beauty Holdings Ltd
HKEX:6883
Not Available N/A N/A
HK
P
Pitanium Ltd
NASDAQ:PTNM
140.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
D
Desenio Group AB (publ)
F:879
Average EV/EBIT: 40.5
Negative Multiple: -2.3
N/A N/A
CH
Avolta AG
SIX:AVOL
15.1
7%
2.2
DE
F
Fielmann Group AG
XMUN:FIE
13.2
18%
0.7
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
Negative Multiple: -72.5 N/A N/A
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
8.6
16%
0.5
IN
Thangamayil Jewellery Ltd
BSE:533158
32.7
43%
0.8
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
21.1
36%
0.6
SE
H
Haypp Group AB (publ)
STO:HAYPP
56.5
81%
0.7
JP
Intermestic Inc
TSE:262A
7.8
N/A N/A
HK
Eternal Beauty Holdings Ltd
HKEX:6883
Not Available N/A N/A
HK
P
Pitanium Ltd
NASDAQ:PTNM
169
N/A N/A