Glencore PLC
F:8GC
Glencore PLC
F:8GC
Price:
5.32
EUR
-4.98%
Market Closed
Market Cap:
€64.7B
Income Statement
Earnings Waterfall
Glencore PLC
Glencore PLC
Income Statement
Glencore PLC
Glencore PLC
Currency: USD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Mar-2011 | Jun-2011 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
1 135
|
0
|
0
|
0
|
854
|
0
|
0
|
0
|
312
|
847
|
1 619
|
1 621
|
1 742
|
1 881
|
1 940
|
1 815
|
1 573
|
0
|
946
|
518
|
1 269
|
1 627
|
1 941
|
2 163
|
2 269
|
2 255
|
|
| Revenue |
152 236
N/A
|
132 277
-13%
|
111 303
-16%
|
91 085
-18%
|
106 364
+17%
|
118 138
+11%
|
131 129
+11%
|
82 504
-37%
|
92 120
+12%
|
100 287
+9%
|
205 476
+105%
|
213 743
+4%
|
220 524
+3%
|
219 399
-1%
|
215 111
-2%
|
178 974
-17%
|
142 338
-20%
|
165 182
+16%
|
203 751
+23%
|
244 381
+20%
|
255 984
+5%
|
228 964
-11%
|
217 829
-5%
|
227 505
+4%
|
230 944
+2%
|
231 249
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(147 565)
|
(128 601)
|
(108 342)
|
(88 817)
|
(103 133)
|
(114 368)
|
(127 411)
|
(80 302)
|
(89 411)
|
(96 535)
|
(197 695)
|
(204 696)
|
(211 468)
|
(212 583)
|
(210 434)
|
(175 328)
|
(138 640)
|
(158 496)
|
(191 370)
|
(221 065)
|
(228 723)
|
(210 864)
|
(207 046)
|
(220 401)
|
(224 294)
|
(225 252)
|
|
| Gross Profit |
4 671
N/A
|
3 676
-21%
|
2 961
-19%
|
2 268
-23%
|
3 231
+42%
|
3 770
+17%
|
3 718
-1%
|
2 202
-41%
|
2 709
+23%
|
3 752
+39%
|
7 781
+107%
|
9 047
+16%
|
9 056
+0%
|
6 816
-25%
|
4 677
-31%
|
3 646
-22%
|
3 698
+1%
|
6 686
+81%
|
12 381
+85%
|
23 316
+88%
|
27 261
+17%
|
18 100
-34%
|
10 783
-40%
|
7 104
-34%
|
6 650
-6%
|
5 997
-10%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(830)
|
(3 570)
|
(3 445)
|
(3 276)
|
(749)
|
(742)
|
(1 125)
|
(940)
|
(696)
|
(699)
|
(1 482)
|
(1 473)
|
(1 586)
|
(1 401)
|
(1 695)
|
(1 813)
|
(1 693)
|
(1 868)
|
(2 675)
|
(2 736)
|
(4 001)
|
(4 041)
|
(2 338)
|
(2 391)
|
(2 353)
|
(2 612)
|
|
| Selling, General & Administrative |
(837)
|
(756)
|
(630)
|
(531)
|
(824)
|
(874)
|
(925)
|
(470)
|
(708)
|
(660)
|
(1 440)
|
(1 471)
|
(1 553)
|
(1 400)
|
(1 593)
|
(1 778)
|
(1 607)
|
(1 866)
|
(2 214)
|
(2 468)
|
(3 405)
|
(3 212)
|
(2 188)
|
(2 099)
|
(2 100)
|
(2 436)
|
|
| Depreciation & Amortization |
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
(19)
|
0
|
(46)
|
0
|
(74)
|
0
|
(52)
|
0
|
(46)
|
0
|
(52)
|
0
|
(57)
|
0
|
|
| Other Operating Expenses |
20
|
(2 814)
|
(2 815)
|
(2 745)
|
90
|
132
|
(200)
|
(470)
|
12
|
(39)
|
(23)
|
(2)
|
(14)
|
(1)
|
(56)
|
(35)
|
(12)
|
(2)
|
(409)
|
(268)
|
(550)
|
(829)
|
(98)
|
(292)
|
(196)
|
(176)
|
|
| Operating Income |
3 841
N/A
|
106
-97%
|
(484)
N/A
|
(1 008)
-108%
|
2 482
N/A
|
3 028
+22%
|
2 593
-14%
|
1 262
-51%
|
2 013
+60%
|
3 053
+52%
|
6 299
+106%
|
7 574
+20%
|
7 470
-1%
|
5 415
-28%
|
2 982
-45%
|
1 833
-39%
|
2 005
+9%
|
4 818
+140%
|
9 706
+101%
|
20 580
+112%
|
23 260
+13%
|
14 059
-40%
|
8 445
-40%
|
4 713
-44%
|
4 297
-9%
|
3 385
-21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
251
|
42
|
(192)
|
(426)
|
(612)
|
(83)
|
209
|
564
|
458
|
(186)
|
118
|
1 365
|
(354)
|
(977)
|
(1 581)
|
(1 546)
|
(722)
|
301
|
1 878
|
1 821
|
1 391
|
1 326
|
(262)
|
(496)
|
(540)
|
(767)
|
|
| Non-Reccuring Items |
(2 756)
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
0
|
0
|
504
|
(1 167)
|
(2 437)
|
(2 958)
|
(2 289)
|
(6 869)
|
(6 399)
|
(3 046)
|
(4 209)
|
(1 028)
|
(1 772)
|
(2 432)
|
(2 212)
|
(4 602)
|
(4 190)
|
(3 604)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
20
|
37
|
87
|
51
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(142)
|
(574)
|
(604)
|
(652)
|
(823)
|
|
| Pre-Tax Income |
1 336
N/A
|
148
-89%
|
(676)
N/A
|
(1 434)
-112%
|
1 967
N/A
|
2 945
+50%
|
2 802
-5%
|
1 826
-35%
|
2 471
+35%
|
2 867
+16%
|
6 921
+141%
|
7 772
+12%
|
4 679
-40%
|
1 480
-68%
|
(888)
N/A
|
(6 582)
-641%
|
(5 116)
+22%
|
2 073
N/A
|
7 375
+256%
|
21 373
+190%
|
22 879
+7%
|
12 866
-44%
|
5 417
-58%
|
(952)
N/A
|
(998)
-5%
|
(1 758)
-76%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(268)
|
(138)
|
9
|
19
|
(238)
|
(316)
|
(362)
|
(239)
|
201
|
(633)
|
(1 566)
|
(2 077)
|
(2 063)
|
(1 596)
|
(618)
|
716
|
1 170
|
(556)
|
(3 026)
|
(5 874)
|
(6 368)
|
(4 182)
|
(2 207)
|
(1 008)
|
(1 696)
|
(886)
|
|
| Income from Continuing Operations |
1 068
|
10
|
(667)
|
(1 415)
|
1 729
|
2 629
|
2 440
|
1 587
|
2 672
|
2 234
|
5 355
|
5 695
|
2 616
|
(116)
|
(1 506)
|
(5 866)
|
(3 946)
|
1 517
|
4 349
|
15 499
|
16 511
|
8 684
|
3 210
|
(1 960)
|
(2 694)
|
(2 644)
|
|
| Income to Minority Interest |
(24)
|
63
|
44
|
(4)
|
(96)
|
(336)
|
(304)
|
(128)
|
(198)
|
216
|
615
|
601
|
792
|
974
|
1 102
|
2 636
|
2 043
|
457
|
625
|
283
|
809
|
1 119
|
1 070
|
1 439
|
1 060
|
588
|
|
| Net Income (Common) |
367
N/A
|
1 731
+372%
|
867
-50%
|
856
-1%
|
983
+15%
|
(301)
N/A
|
1 213
N/A
|
1 878
+55%
|
2 474
+32%
|
2 450
-1%
|
5 777
+136%
|
6 103
+6%
|
3 408
-44%
|
858
-75%
|
(404)
N/A
|
(3 230)
-700%
|
(1 903)
+41%
|
1 974
N/A
|
4 974
+152%
|
15 782
+217%
|
17 320
+10%
|
9 803
-43%
|
4 280
-56%
|
(521)
N/A
|
(1 634)
-214%
|
(2 056)
-26%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.25
+400%
|
0.12
-52%
|
0.12
N/A
|
0.14
+17%
|
-0.05
N/A
|
0.17
N/A
|
0.27
+59%
|
0.89
+230%
|
0.17
-81%
|
0.41
+141%
|
0.44
+7%
|
0.24
-45%
|
0.06
-75%
|
-0.03
N/A
|
-0.24
-700%
|
-0.14
+42%
|
0.15
N/A
|
0.37
+147%
|
1.19
+222%
|
1.32
+11%
|
0.76
-42%
|
0.34
-55%
|
-0.04
N/A
|
-0.13
-225%
|
-0.17
-31%
|
|
Switch to:
Switch to:
See Also
Discover More
