DCF Value

The DCF Value for IDI SCA (8KC) under the Base Case is 43.3 EUR. Compared with the current market price of 65.4 EUR, the stock appears Overvalued by 34% .

Key assumptions
8KC DCF Value
Base Case
€43.3
Overvaluation 34%
DCF Value
Price €65.4
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time