NV Gold Corp
F:8NV
Income Statement
Earnings Waterfall
NV Gold Corp
Income Statement
NV Gold Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
N/A
|
(0)
+38%
|
(0)
-660%
|
(0)
-24%
|
(1)
-11%
|
(1)
+4%
|
(1)
-38%
|
(1)
-4%
|
(0)
+60%
|
(1)
-114%
|
(1)
-66%
|
(1)
N/A
|
(1)
+3%
|
(1)
+40%
|
(1)
-27%
|
(1)
+9%
|
(1)
+6%
|
(0)
+58%
|
(0)
-56%
|
(0)
-5%
|
(1)
-14%
|
(0)
+22%
|
(0)
-3%
|
(1)
-60%
|
(1)
+5%
|
(1)
+10%
|
(1)
+4%
|
(0)
+42%
|
(0)
+10%
|
(0)
-10%
|
(1)
-88%
|
(1)
-2%
|
(1)
-7%
|
(2)
-177%
|
(1)
+31%
|
(1)
-1%
|
(2)
-23%
|
(1)
+51%
|
(1)
-26%
|
(1)
-12%
|
(1)
+20%
|
(1)
-19%
|
(4)
-264%
|
(3)
+3%
|
(1)
+79%
|
(1)
-28%
|
(1)
-39%
|
(1)
-2%
|
(2)
-37%
|
(2)
-12%
|
(2)
+18%
|
(2)
-8%
|
(1)
+25%
|
(1)
+21%
|
(1)
-39%
|
(1)
+10%
|
(2)
-16%
|
(1)
+24%
|
(3)
-157%
|
(3)
+11%
|
(1)
+70%
|
(1)
+28%
|
(1)
+7%
|
(0)
+22%
|
(0)
+35%
|
(0)
-10%
|
(1)
-346%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
N/A
|
(0)
+38%
|
(0)
-660%
|
(0)
-24%
|
(1)
-115%
|
(1)
+1%
|
(1)
+33%
|
(1)
-10%
|
(0)
+51%
|
(1)
-136%
|
(1)
-26%
|
(1)
+4%
|
(1)
+8%
|
(1)
-2%
|
(1)
+22%
|
(1)
+8%
|
(1)
+6%
|
(1)
+24%
|
(1)
-38%
|
(1)
-1%
|
(1)
-11%
|
(0)
+47%
|
(0)
-10%
|
(3)
-524%
|
(3)
+2%
|
(3)
-24%
|
(3)
0%
|
(1)
+69%
|
(1)
+3%
|
(0)
+96%
|
(1)
-1 085%
|
(1)
-5%
|
(1)
-9%
|
(2)
-194%
|
(1)
+28%
|
(1)
N/A
|
(2)
-20%
|
(1)
+54%
|
(1)
-25%
|
(1)
-12%
|
(1)
+20%
|
(4)
-351%
|
(4)
+3%
|
(3)
+3%
|
(3)
+1%
|
(1)
+65%
|
(2)
-81%
|
(2)
-4%
|
(3)
-40%
|
(6)
-74%
|
(5)
+19%
|
(5)
-2%
|
(4)
+19%
|
(1)
+66%
|
(1)
+2%
|
(1)
-7%
|
(2)
-77%
|
(3)
-18%
|
(3)
-6%
|
(3)
+7%
|
(2)
+39%
|
(1)
+65%
|
(1)
+13%
|
(0)
+21%
|
(0)
+8%
|
(1)
-281%
|
(1)
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(5)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
N/A
|
(0)
+38%
|
(0)
-660%
|
(0)
-24%
|
(1)
-115%
|
(1)
+1%
|
(1)
+33%
|
(1)
-10%
|
(0)
+51%
|
(1)
-136%
|
(1)
-26%
|
(1)
+4%
|
(1)
+8%
|
(1)
-2%
|
(1)
+22%
|
(1)
+8%
|
(1)
+6%
|
(1)
+24%
|
(1)
-38%
|
(1)
-1%
|
(1)
-11%
|
(0)
+47%
|
(0)
-10%
|
(3)
-524%
|
(3)
+2%
|
(3)
-24%
|
(3)
0%
|
(1)
+69%
|
(1)
+3%
|
(0)
+96%
|
(1)
-1 085%
|
(1)
-5%
|
(1)
-9%
|
(2)
-194%
|
(1)
+28%
|
(1)
N/A
|
(2)
-20%
|
(1)
+54%
|
(1)
-25%
|
(1)
-12%
|
(1)
+20%
|
(4)
-351%
|
(4)
+3%
|
(3)
+3%
|
(3)
+1%
|
(1)
+65%
|
(2)
-81%
|
(2)
-4%
|
(3)
-40%
|
(6)
-74%
|
(5)
+19%
|
(5)
-2%
|
(4)
+19%
|
(1)
+66%
|
(1)
+2%
|
(1)
-7%
|
(2)
-77%
|
(3)
-18%
|
(3)
-6%
|
(3)
+7%
|
(2)
+39%
|
(1)
+65%
|
(1)
+13%
|
(0)
+21%
|
(0)
+8%
|
(1)
-281%
|
(1)
-2%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.14
+30%
|
-0.09
+36%
|
-0.16
-78%
|
-0.16
N/A
|
-0.36
-125%
|
-0.42
-17%
|
-0.23
+45%
|
-0.25
-9%
|
-0.1
+60%
|
-0.25
-150%
|
-0.25
N/A
|
-0.26
-4%
|
-0.23
+12%
|
-0.23
N/A
|
-0.18
+22%
|
-0.13
+28%
|
-0.15
-15%
|
-0.11
+27%
|
-0.14
-27%
|
-0.15
-7%
|
-0.11
+27%
|
-0.06
+45%
|
-0.06
N/A
|
-0.28
-367%
|
-0.27
+4%
|
-0.34
-26%
|
-0.34
N/A
|
-0.11
+68%
|
-0.11
N/A
|
0
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
-0.07
-600%
|
-0.04
+43%
|
-0.03
+25%
|
-0.04
-33%
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.09
-350%
|
-0.08
+11%
|
-0.08
N/A
|
-0.07
+12%
|
-0.02
+71%
|
-0.04
-100%
|
-0.04
N/A
|
-0.05
-25%
|
-0.81
-1 520%
|
-0.07
+91%
|
-0.07
N/A
|
-0.05
+29%
|
-0.16
-220%
|
-0.02
+88%
|
-0.02
N/A
|
-0.27
-1 250%
|
-0.33
-22%
|
-0.32
+3%
|
-0.31
+3%
|
-0.19
+39%
|
-0.07
+63%
|
-0.06
+14%
|
-0.04
+33%
|
-0.04
N/A
|
-0.12
-200%
|
-0.09
+25%
|
|