
Hercules Silver Corp
F:8Q7

Intrinsic Value
The intrinsic value of one
8Q7
stock under the Base Case scenario is
0.03
EUR.
Compared to the current market price of 0.46 EUR,
Hercules Silver Corp
is
Overvalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hercules Silver Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Hercules Silver Corp
Balance Sheet Decomposition
Hercules Silver Corp
Current Assets | 1.3m |
Cash & Short-Term Investments | 737.9k |
Receivables | 63.1k |
Other Current Assets | 495.4k |
Non-Current Assets | 11.3m |
Long-Term Investments | 10m |
PP&E | 1.3m |
Free Cash Flow Analysis
Hercules Silver Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Hercules Silver Corp
Revenue
|
0
CAD
|
Operating Expenses
|
-20.4m
CAD
|
Operating Income
|
-20.4m
CAD
|
Other Expenses
|
1.6m
CAD
|
Net Income
|
-18.8m
CAD
|
8Q7 Profitability Score
Profitability Due Diligence
Hercules Silver Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Hercules Silver Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
8Q7 Solvency Score
Solvency Due Diligence
Hercules Silver Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
Hercules Silver Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
8Q7 Price Targets Summary
Hercules Silver Corp
Dividends
Current shareholder yield for 8Q7 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
8Q7
stock under the Base Case scenario is
0.03
EUR.
Compared to the current market price of 0.46 EUR,
Hercules Silver Corp
is
Overvalued by 94%.