T

Tinybuild Inc
F:8Z3

Watchlist Manager
Tinybuild Inc
F:8Z3
Watchlist
Price: 0.0888 EUR 13.85% Market Closed
Market Cap: €35.3m

Income Statement

Earnings Waterfall
Tinybuild Inc

Income Statement
Tinybuild Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
Revenue
38
N/A
56
+49%
52
-7%
62
+19%
63
+2%
58
-9%
45
-23%
38
-15%
35
-9%
33
-5%
Gross Profit
Cost of Revenue
(15)
(21)
(18)
(22)
(21)
(25)
(31)
(28)
(21)
(15)
Gross Profit
23
N/A
36
+58%
34
-5%
41
+19%
43
+5%
32
-24%
14
-58%
10
-24%
13
+29%
18
+32%
Operating Income
Operating Expenses
(14)
(22)
(16)
(22)
(25)
(26)
(27)
(22)
(21)
(17)
Selling, General & Administrative
(15)
(23)
(16)
(22)
(35)
(37)
(26)
(23)
(21)
(17)
Depreciation & Amortization
0
0
(0)
0
(1)
0
(1)
0
(1)
0
Other Operating Expenses
0
0
0
0
11
11
1
1
0
0
Operating Income
8
N/A
13
+63%
18
+34%
19
+6%
18
-6%
6
-64%
(13)
N/A
(12)
+6%
(8)
+36%
1
N/A
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
0
0
0
0
0
0
Non-Reccuring Items
(0)
(5)
(5)
(0)
(2)
(29)
(51)
(26)
(13)
(11)
Total Other Income
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
8
N/A
8
+9%
13
+49%
19
+49%
16
-14%
(23)
N/A
(63)
-181%
(38)
+40%
(20)
+47%
(11)
+48%
Net Income
Tax Provision
(3)
(4)
(4)
(6)
(4)
4
1
(6)
(0)
(0)
Income from Continuing Operations
5
5
8
13
12
(18)
(63)
(44)
(21)
(11)
Income to Minority Interest
(0)
0
0
(0)
0
(0)
0
0
0
0
Net Income (Common)
5
N/A
5
-5%
8
+75%
13
+57%
12
-11%
(18)
N/A
(63)
-239%
(44)
+30%
(21)
+53%
(11)
+45%
EPS (Diluted)
0.03
N/A
0.03
N/A
0.04
+33%
0.07
+75%
0.06
-14%
-0.09
N/A
-0.31
-244%
-0.11
+65%
-0.05
+55%
-0.03
+40%