T

Tinybuild Inc
F:8Z3

Watchlist Manager
Tinybuild Inc
F:8Z3
Watchlist
Price: 0.0888 EUR 13.85% Market Closed
Market Cap: €35.3m

Relative Value

The Relative Value of one 8Z3 stock under the Base Case scenario is 0.073 EUR. Compared to the current market price of 0.0888 EUR, Tinybuild Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

8Z3 Relative Value
Base Case
0.073 EUR
Overvaluation 18%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

8Z3 Competitors Multiples
Tinybuild Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tinybuild Inc
F:8Z3
30.8m EUR 1.3 -3.7 2.6 45.7
CN
NetEase Inc
NASDAQ:NTES
76.3B USD 4.7 15.6 9.7 10.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
68B USD 3.2 47.9 37.3 37.3
JP
Nintendo Co Ltd
TSE:7974
10T JPY 4.7 25 21.9 23
US
Electronic Arts Inc
NASDAQ:EA
50.1B USD 6.9 73.7 37.2 49.1
US
Roblox Corp
NYSE:RBLX
43.6B USD 8.9 -40.9 -41.3 -33.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37B USD 5.6 -9.3 38.2 -127.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.7B CNY 4.2 37.9 22.9 22.9
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.5 29.6 15.5 19.7
JP
Nexon Co Ltd
TSE:3659
2.5T JPY 5.4 27.6 12.5 13.6
P/E Multiple
Earnings Growth PEG
US
T
Tinybuild Inc
F:8Z3
Average P/E: 36.4
Negative Multiple: -3.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
47.9
96%
0.5
JP
Nintendo Co Ltd
TSE:7974
25
31%
0.8
US
Electronic Arts Inc
NASDAQ:EA
73.7
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.9
102%
0.4
JP
Konami Holdings Corp
TSE:9766
29.6
21%
1.4
JP
N
Nexon Co Ltd
TSE:3659
27.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
Tinybuild Inc
F:8Z3
Average EV/EBITDA: 22.2
2.6
-9%
N/A
CN
NetEase Inc
NASDAQ:NTES
9.7
11%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
37.3
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
21.9
36%
0.6
US
Electronic Arts Inc
NASDAQ:EA
37.2
19%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -41.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.2
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.9
54%
0.4
JP
Konami Holdings Corp
TSE:9766
15.5
15%
1
JP
N
Nexon Co Ltd
TSE:3659
12.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
Tinybuild Inc
F:8Z3
Average EV/EBIT: 27.8
45.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.3
11%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
37.3
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
23
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.1
25%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -127.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.9
48%
0.5
JP
Konami Holdings Corp
TSE:9766
19.7
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
13.6
N/A N/A