Stalexport Autostrady SA
F:8ZZ
Cash Flow Statement
Cash Flow Statement
Stalexport Autostrady SA
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
83
|
89
|
81
|
102
|
11
|
3
|
2
|
(17)
|
(102)
|
(90)
|
(104)
|
(77)
|
51
|
(32)
|
(40)
|
(54)
|
44
|
49
|
83
|
89
|
40
|
30
|
14
|
2
|
37
|
14
|
22
|
29
|
20
|
14
|
8
|
5
|
16
|
15
|
15
|
22
|
18
|
32
|
42
|
63
|
79
|
88
|
90
|
78
|
80
|
86
|
99
|
133
|
148
|
176
|
183
|
174
|
202
|
200
|
207
|
214
|
198
|
193
|
220
|
227
|
235
|
205
|
177
|
135
|
125
|
153
|
115
|
135
|
99
|
95
|
113
|
130
|
124
|
127
|
127
|
129
|
116
|
122
|
127
|
151
|
141
|
165
|
147
|
160
|
189
|
203
|
174
|
166
|
|
| Depreciation & Amortization |
37
|
33
|
28
|
41
|
14
|
11
|
9
|
8
|
9
|
12
|
14
|
21
|
20
|
23
|
41
|
38
|
22
|
22
|
22
|
23
|
23
|
27
|
30
|
33
|
28
|
35
|
36
|
36
|
37
|
38
|
38
|
39
|
39
|
40
|
41
|
40
|
40
|
40
|
39
|
40
|
41
|
41
|
42
|
43
|
43
|
44
|
43
|
43
|
44
|
45
|
46
|
46
|
45
|
45
|
46
|
46
|
47
|
48
|
50
|
51
|
51
|
53
|
53
|
55
|
57
|
59
|
58
|
58
|
59
|
63
|
70
|
75
|
80
|
82
|
84
|
85
|
85
|
85
|
85
|
87
|
91
|
95
|
98
|
100
|
101
|
102
|
103
|
102
|
|
| Other Non-Cash Items |
(1)
|
144
|
178
|
55
|
(30)
|
142
|
119
|
133
|
(211)
|
127
|
102
|
90
|
107
|
5
|
38
|
18
|
(83)
|
20
|
4
|
21
|
4
|
1
|
(1)
|
(2)
|
(57)
|
(3)
|
1
|
1
|
49
|
9
|
7
|
14
|
57
|
7
|
1
|
3
|
8
|
11
|
20
|
13
|
8
|
7
|
5
|
5
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(5)
|
(7)
|
(5)
|
(6)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(2)
|
(8)
|
(19)
|
(32)
|
(43)
|
(53)
|
(48)
|
(57)
|
(52)
|
(52)
|
(56)
|
(44)
|
(46)
|
(41)
|
(39)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
14
|
0
|
0
|
15
|
15
|
17
|
21
|
17
|
17
|
16
|
15
|
10
|
7
|
3
|
1
|
4
|
7
|
9
|
11
|
11
|
12
|
11
|
10
|
12
|
10
|
11
|
15
|
15
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
24
|
25
|
25
|
25
|
29
|
32
|
34
|
36
|
25
|
22
|
22
|
23
|
22
|
4
|
2
|
(0)
|
(3)
|
34
|
30
|
9
|
11
|
17
|
21
|
42
|
44
|
38
|
39
|
41
|
42
|
49
|
52
|
54
|
57
|
48
|
51
|
54
|
58
|
50
|
11
|
|
| Cash Interest Paid |
21
|
21
|
18
|
23
|
17
|
16
|
12
|
11
|
10
|
10
|
11
|
10
|
11
|
0
|
16
|
15
|
6
|
8
|
1
|
3
|
7
|
9
|
8
|
7
|
8
|
8
|
9
|
12
|
11
|
19
|
19
|
25
|
25
|
24
|
23
|
22
|
22
|
21
|
21
|
19
|
19
|
17
|
17
|
16
|
15
|
15
|
15
|
14
|
14
|
13
|
13
|
13
|
13
|
12
|
12
|
10
|
10
|
9
|
9
|
8
|
7
|
6
|
6
|
7
|
6
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(17)
|
(202)
|
(236)
|
(125)
|
15
|
(105)
|
(87)
|
(79)
|
410
|
22
|
28
|
12
|
(172)
|
11
|
0
|
6
|
(67)
|
(164)
|
(167)
|
(189)
|
(40)
|
(22)
|
(17)
|
5
|
(15)
|
(35)
|
(24)
|
(22)
|
(10)
|
37
|
38
|
54
|
(6)
|
44
|
57
|
46
|
47
|
36
|
17
|
11
|
6
|
6
|
9
|
25
|
16
|
20
|
18
|
(4)
|
2
|
(24)
|
(31)
|
(20)
|
(47)
|
(41)
|
(44)
|
(50)
|
(43)
|
(33)
|
(67)
|
(45)
|
(51)
|
3
|
25
|
35
|
50
|
(43)
|
(40)
|
(56)
|
(20)
|
10
|
15
|
(14)
|
(23)
|
(9)
|
(37)
|
3
|
116
|
71
|
77
|
52
|
(23)
|
(37)
|
(45)
|
(50)
|
(165)
|
(173)
|
(94)
|
(72)
|
|
| Cash from Operating Activities |
102
N/A
|
63
-38%
|
50
-21%
|
73
+46%
|
10
-86%
|
51
+389%
|
43
-16%
|
45
+6%
|
106
+133%
|
71
-33%
|
41
-43%
|
45
+11%
|
6
-88%
|
7
+20%
|
39
+485%
|
7
-82%
|
(84)
N/A
|
(73)
+13%
|
(73)
N/A
|
(72)
+1%
|
27
N/A
|
36
+33%
|
26
-29%
|
38
+48%
|
(6)
N/A
|
11
N/A
|
34
+213%
|
45
+31%
|
96
+113%
|
98
+2%
|
90
-8%
|
111
+24%
|
107
-4%
|
106
0%
|
114
+7%
|
112
-2%
|
114
+2%
|
118
+4%
|
118
-1%
|
127
+8%
|
134
+6%
|
142
+6%
|
146
+3%
|
151
+4%
|
143
-5%
|
153
+7%
|
165
+8%
|
176
+7%
|
197
+12%
|
199
+1%
|
199
+0%
|
202
+1%
|
201
0%
|
205
+2%
|
209
+2%
|
210
+0%
|
200
-5%
|
206
+3%
|
200
-3%
|
228
+14%
|
231
+1%
|
255
+11%
|
250
-2%
|
221
-12%
|
227
+3%
|
162
-29%
|
127
-21%
|
131
+3%
|
134
+2%
|
167
+25%
|
196
+18%
|
190
-3%
|
181
-5%
|
197
+9%
|
166
-16%
|
198
+19%
|
232
+17%
|
234
+1%
|
236
+1%
|
242
+2%
|
151
-37%
|
170
+13%
|
148
-13%
|
154
+4%
|
81
-47%
|
85
+5%
|
142
+66%
|
157
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(54)
|
(50)
|
(50)
|
(67)
|
(49)
|
(46)
|
(46)
|
(32)
|
(148)
|
(151)
|
(145)
|
(156)
|
(50)
|
(43)
|
(50)
|
(82)
|
(112)
|
(115)
|
(135)
|
(103)
|
(74)
|
(85)
|
(61)
|
(48)
|
(51)
|
(57)
|
(62)
|
(65)
|
(56)
|
(47)
|
(39)
|
(55)
|
(57)
|
(93)
|
(93)
|
(81)
|
(94)
|
(68)
|
(67)
|
(67)
|
(36)
|
(26)
|
(31)
|
(30)
|
(29)
|
(38)
|
(32)
|
(29)
|
(31)
|
(28)
|
(26)
|
(32)
|
(39)
|
(46)
|
(44)
|
(41)
|
(39)
|
(29)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(32)
|
(25)
|
(36)
|
(37)
|
(40)
|
(41)
|
(37)
|
(39)
|
(50)
|
(57)
|
(55)
|
(61)
|
(64)
|
(58)
|
(67)
|
(56)
|
(58)
|
(60)
|
(82)
|
(277)
|
(257)
|
(273)
|
(236)
|
(40)
|
(50)
|
|
| Other Items |
55
|
76
|
60
|
86
|
58
|
9
|
29
|
32
|
101
|
159
|
159
|
151
|
66
|
14
|
16
|
(58)
|
(33)
|
90
|
90
|
159
|
128
|
(5)
|
(6)
|
(7)
|
26
|
36
|
31
|
(142)
|
(172)
|
(235)
|
(226)
|
(63)
|
(39)
|
13
|
14
|
(17)
|
33
|
42
|
50
|
131
|
(18)
|
(56)
|
(58)
|
(156)
|
(66)
|
(57)
|
(62)
|
(81)
|
(94)
|
(45)
|
(46)
|
49
|
71
|
45
|
49
|
33
|
26
|
17
|
20
|
47
|
28
|
47
|
(22)
|
(10)
|
13
|
(54)
|
77
|
48
|
(215)
|
(142)
|
(64)
|
(62)
|
135
|
134
|
(105)
|
(96)
|
33
|
(88)
|
11
|
(6)
|
58
|
49
|
53
|
57
|
45
|
47
|
42
|
39
|
|
| Cash from Investing Activities |
2
N/A
|
26
+1 447%
|
10
-63%
|
19
+93%
|
9
-53%
|
(37)
N/A
|
(16)
+57%
|
0
N/A
|
(47)
N/A
|
8
N/A
|
14
+69%
|
(5)
N/A
|
16
N/A
|
(28)
N/A
|
(34)
-19%
|
(140)
-319%
|
(145)
-3%
|
(25)
+83%
|
(45)
-83%
|
56
N/A
|
53
-5%
|
(90)
N/A
|
(67)
+25%
|
(55)
+18%
|
(25)
+55%
|
(21)
+16%
|
(31)
-52%
|
(207)
-559%
|
(228)
-10%
|
(281)
-23%
|
(265)
+6%
|
(118)
+56%
|
(96)
+18%
|
(80)
+17%
|
(79)
+1%
|
(98)
-23%
|
(61)
+38%
|
(26)
+58%
|
(18)
+31%
|
64
N/A
|
(55)
N/A
|
(82)
-50%
|
(89)
-9%
|
(186)
-108%
|
(95)
+49%
|
(95)
0%
|
(94)
+2%
|
(111)
-18%
|
(125)
-13%
|
(73)
+42%
|
(72)
+2%
|
17
N/A
|
32
+90%
|
(1)
N/A
|
5
N/A
|
(8)
N/A
|
(13)
-68%
|
(12)
+7%
|
(12)
-2%
|
14
N/A
|
(5)
N/A
|
14
N/A
|
(56)
N/A
|
(41)
+27%
|
(12)
+71%
|
(90)
-658%
|
41
N/A
|
7
-82%
|
(255)
N/A
|
(179)
+30%
|
(103)
+43%
|
(112)
-9%
|
78
N/A
|
80
+2%
|
(166)
N/A
|
(160)
+4%
|
(25)
+84%
|
(156)
-524%
|
(46)
+71%
|
(63)
-38%
|
(2)
+96%
|
(33)
-1 257%
|
(225)
-588%
|
(200)
+11%
|
(228)
-14%
|
(189)
+17%
|
2
N/A
|
(11)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(2)
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
69
|
69
|
269
|
268
|
200
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(56)
|
(43)
|
(16)
|
(47)
|
(17)
|
(14)
|
(25)
|
(36)
|
(40)
|
(42)
|
(24)
|
(34)
|
(14)
|
(28)
|
(45)
|
(49)
|
17
|
25
|
25
|
60
|
(1)
|
(2)
|
(2)
|
(1)
|
59
|
79
|
79
|
289
|
230
|
210
|
210
|
(52)
|
(52)
|
(65)
|
(65)
|
(26)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(34)
|
(34)
|
(35)
|
(35)
|
(36)
|
(36)
|
(38)
|
(38)
|
(39)
|
(39)
|
(41)
|
(41)
|
(43)
|
(43)
|
(78)
|
(78)
|
(56)
|
(56)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
(5)
|
(4)
|
(6)
|
(4)
|
(3)
|
(10)
|
(2)
|
(7)
|
(2)
|
5
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(6)
|
(6)
|
(6)
|
(7)
|
(46)
|
(46)
|
(45)
|
0
|
(72)
|
(72)
|
(72)
|
0
|
(20)
|
(20)
|
(91)
|
0
|
0
|
(12)
|
(12)
|
0
|
(171)
|
(158)
|
(158)
|
0
|
(59)
|
(59)
|
(59)
|
0
|
(49)
|
(49)
|
(49)
|
0
|
(111)
|
(111)
|
(111)
|
0
|
(156)
|
(156)
|
|
| Other |
(21)
|
(24)
|
(32)
|
(39)
|
(32)
|
(30)
|
(17)
|
(12)
|
(11)
|
(11)
|
57
|
(11)
|
(11)
|
(13)
|
(84)
|
(15)
|
(6)
|
(5)
|
(1)
|
(3)
|
(7)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(12)
|
(11)
|
(19)
|
(19)
|
(25)
|
(25)
|
(24)
|
(23)
|
(22)
|
(22)
|
(21)
|
(21)
|
(19)
|
(19)
|
(17)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(14)
|
(14)
|
(75)
|
(74)
|
(132)
|
(128)
|
(176)
|
(175)
|
(115)
|
(116)
|
(6)
|
(4)
|
(9)
|
(5)
|
(9)
|
0
|
(5)
|
(5)
|
(4)
|
0
|
(4)
|
(7)
|
(9)
|
0
|
(9)
|
(7)
|
(13)
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
|
| Cash from Financing Activities |
(83)
N/A
|
(72)
+13%
|
(51)
+30%
|
(94)
-85%
|
(53)
+44%
|
(49)
+7%
|
(46)
+6%
|
(53)
-16%
|
(55)
-3%
|
(53)
+3%
|
25
N/A
|
23
-8%
|
37
+61%
|
226
+516%
|
144
-36%
|
133
-7%
|
208
+56%
|
14
-93%
|
20
+43%
|
52
+163%
|
(12)
N/A
|
(14)
-11%
|
(12)
+10%
|
(12)
+4%
|
47
N/A
|
67
+41%
|
67
+0%
|
274
+311%
|
214
-22%
|
187
-13%
|
187
+0%
|
(82)
N/A
|
(81)
+0%
|
(92)
-13%
|
(93)
-1%
|
(53)
+43%
|
(53)
+1%
|
(53)
0%
|
(53)
+0%
|
(52)
+2%
|
(52)
N/A
|
(52)
-1%
|
(52)
0%
|
(50)
+4%
|
(50)
0%
|
(51)
-1%
|
(51)
-1%
|
(51)
+1%
|
(51)
-1%
|
(50)
+3%
|
(52)
-5%
|
(54)
-4%
|
(54)
+0%
|
(56)
-4%
|
(96)
-72%
|
(98)
-2%
|
(157)
-61%
|
(156)
+1%
|
(243)
-56%
|
(241)
+1%
|
(289)
-20%
|
(289)
0%
|
(250)
+14%
|
(285)
-14%
|
(176)
+38%
|
(151)
+14%
|
(65)
+57%
|
(18)
+73%
|
(21)
-19%
|
(21)
0%
|
(176)
-729%
|
(164)
+7%
|
(163)
+1%
|
(162)
+0%
|
(63)
+61%
|
(67)
-6%
|
(69)
-3%
|
(65)
+6%
|
(58)
+10%
|
(57)
+2%
|
(62)
-9%
|
(62)
+0%
|
(123)
-99%
|
(123)
+0%
|
(124)
-1%
|
(124)
0%
|
(168)
-36%
|
(169)
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
21
N/A
|
17
-18%
|
9
-48%
|
(2)
N/A
|
(33)
-1 418%
|
(35)
-5%
|
(19)
+46%
|
(8)
+61%
|
4
N/A
|
26
+548%
|
80
+207%
|
63
-21%
|
58
-8%
|
205
+254%
|
150
-27%
|
0
-100%
|
(21)
N/A
|
(84)
-296%
|
(99)
-17%
|
36
N/A
|
68
+91%
|
(67)
N/A
|
(53)
+21%
|
(28)
+47%
|
16
N/A
|
57
+251%
|
70
+22%
|
112
+61%
|
82
-27%
|
4
-96%
|
12
+237%
|
(89)
N/A
|
(71)
+20%
|
(66)
+7%
|
(58)
+12%
|
(39)
+33%
|
(0)
+100%
|
40
N/A
|
48
+18%
|
139
+192%
|
28
-80%
|
8
-71%
|
4
-46%
|
(85)
N/A
|
(2)
+97%
|
7
N/A
|
20
+196%
|
15
-27%
|
21
+43%
|
76
+267%
|
76
-1%
|
165
+118%
|
179
+9%
|
148
-17%
|
118
-20%
|
105
-11%
|
30
-71%
|
38
+28%
|
(56)
N/A
|
1
N/A
|
(63)
N/A
|
(20)
+68%
|
(56)
-176%
|
(106)
-88%
|
39
N/A
|
(80)
N/A
|
103
N/A
|
120
+17%
|
(143)
N/A
|
(33)
+77%
|
(82)
-149%
|
(86)
-4%
|
96
N/A
|
115
+19%
|
(63)
N/A
|
(28)
+55%
|
139
N/A
|
14
-90%
|
132
+821%
|
122
-8%
|
87
-29%
|
76
-13%
|
(200)
N/A
|
(169)
+16%
|
(271)
-60%
|
(228)
+16%
|
(24)
+89%
|
(23)
+7%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
49
N/A
|
13
-73%
|
(1)
N/A
|
5
N/A
|
(39)
N/A
|
5
N/A
|
(3)
N/A
|
14
N/A
|
(42)
N/A
|
(80)
-89%
|
(104)
-30%
|
(112)
-7%
|
(45)
+60%
|
(36)
+20%
|
(11)
+70%
|
(75)
-609%
|
(196)
-161%
|
(188)
+4%
|
(208)
-11%
|
(176)
+16%
|
(47)
+73%
|
(48)
-3%
|
(35)
+28%
|
(9)
+73%
|
(57)
-507%
|
(46)
+19%
|
(28)
+40%
|
(20)
+28%
|
40
N/A
|
51
+29%
|
51
-1%
|
56
+10%
|
50
-11%
|
13
-74%
|
21
+60%
|
31
+49%
|
20
-36%
|
50
+155%
|
51
+0%
|
60
+18%
|
98
+64%
|
115
+18%
|
114
-1%
|
121
+6%
|
114
-6%
|
115
+1%
|
133
+16%
|
147
+10%
|
166
+13%
|
171
+3%
|
173
+1%
|
170
-2%
|
162
-5%
|
159
-2%
|
165
+4%
|
169
+3%
|
161
-5%
|
177
+10%
|
168
-5%
|
196
+17%
|
198
+1%
|
222
+12%
|
216
-3%
|
189
-12%
|
202
+7%
|
126
-37%
|
91
-28%
|
91
0%
|
93
+3%
|
130
+40%
|
157
+21%
|
140
-11%
|
123
-12%
|
143
+16%
|
105
-27%
|
134
+28%
|
174
+29%
|
167
-4%
|
180
+7%
|
185
+3%
|
91
-51%
|
89
-3%
|
(130)
N/A
|
(103)
+21%
|
(191)
-86%
|
(151)
+21%
|
102
N/A
|
107
+4%
|
|