DCF Value

The DCF Value for Granges AB (9GR) under the Base Case is 12.16 EUR. Compared with the current market price of 14.36 EUR, the stock appears Overvalued by 15% .

Key assumptions
9GR DCF Value
Base Case
12.16
Overvaluation 15%
DCF Value
Price €14.36
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time