First Time Loading...

Granges AB
STO:GRNG

Watchlist Manager
Granges AB Logo
Granges AB
STO:GRNG
Watchlist
Price: 138 SEK -0.43% Market Closed
Updated: May 11, 2024

Intrinsic Value

Gränges AB is an aluminium technology company who drives the development of lighter, smarter, and more sustainable aluminium products and solutions. [ Read More ]

The intrinsic value of one GRNG stock under the Base Case scenario is 171.86 SEK. Compared to the current market price of 138 SEK, Granges AB is Undervalued by 20%.

Key Points:
GRNG Intrinsic Value
Base Case
171.86 SEK
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Granges AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GRNG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Granges AB

Provide an overview of the primary business activities
of Granges AB.

What unique competitive advantages
does Granges AB hold over its rivals?

What risks and challenges
does Granges AB face in the near future?

Summarize the latest earnings call
of Granges AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Granges AB.

Provide P/S
for Granges AB.

Provide P/E
for Granges AB.

Provide P/OCF
for Granges AB.

Provide P/FCFE
for Granges AB.

Provide P/B
for Granges AB.

Provide EV/S
for Granges AB.

Provide EV/GP
for Granges AB.

Provide EV/EBITDA
for Granges AB.

Provide EV/EBIT
for Granges AB.

Provide EV/OCF
for Granges AB.

Provide EV/FCFF
for Granges AB.

Provide EV/IC
for Granges AB.

Show me price targets
for Granges AB made by professional analysts.

What are the Revenue projections
for Granges AB?

How accurate were the past Revenue estimates
for Granges AB?

What are the Net Income projections
for Granges AB?

How accurate were the past Net Income estimates
for Granges AB?

What are the EPS projections
for Granges AB?

How accurate were the past EPS estimates
for Granges AB?

What are the EBIT projections
for Granges AB?

How accurate were the past EBIT estimates
for Granges AB?

Compare the revenue forecasts
for Granges AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Granges AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Granges AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Granges AB compared to its peers.

Compare the P/E ratios
of Granges AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Granges AB with its peers.

Analyze the financial leverage
of Granges AB compared to its main competitors.

Show all profitability ratios
for Granges AB.

Provide ROE
for Granges AB.

Provide ROA
for Granges AB.

Provide ROIC
for Granges AB.

Provide ROCE
for Granges AB.

Provide Gross Margin
for Granges AB.

Provide Operating Margin
for Granges AB.

Provide Net Margin
for Granges AB.

Provide FCF Margin
for Granges AB.

Show all solvency ratios
for Granges AB.

Provide D/E Ratio
for Granges AB.

Provide D/A Ratio
for Granges AB.

Provide Interest Coverage Ratio
for Granges AB.

Provide Altman Z-Score Ratio
for Granges AB.

Provide Quick Ratio
for Granges AB.

Provide Current Ratio
for Granges AB.

Provide Cash Ratio
for Granges AB.

What is the historical Revenue growth
over the last 5 years for Granges AB?

What is the historical Net Income growth
over the last 5 years for Granges AB?

What is the current Free Cash Flow
of Granges AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Granges AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Granges AB

Current Assets 7.8B
Cash & Short-Term Investments 695m
Receivables 3.2B
Other Current Assets 3.8B
Non-Current Assets 10.3B
Long-Term Investments 238m
PP&E 8.3B
Intangibles 1.5B
Other Non-Current Assets 249m
Current Liabilities 5.1B
Short-Term Debt 926m
Other Current Liabilities 4.2B
Non-Current Liabilities 3.5B
Long-Term Debt 2.5B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
Granges AB

Revenue
22B SEK
Cost of Revenue
-14.2B SEK
Gross Profit
7.8B SEK
Operating Expenses
-6.3B SEK
Operating Income
1.5B SEK
Other Expenses
-498m SEK
Net Income
993m SEK

Free Cash Flow Analysis
Granges AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GRNG Profitability Score
Profitability Due Diligence

Granges AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
51/100
Profitability
Score

Granges AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

GRNG Solvency Score
Solvency Due Diligence

Granges AB's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Granges AB's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRNG Price Targets Summary
Granges AB

Wall Street analysts forecast GRNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRNG is 148.92 SEK with a low forecast of 126.25 SEK and a high forecast of 168 SEK.

Lowest
Price Target
126.25 SEK
9% Downside
Average
Price Target
148.92 SEK
8% Upside
Highest
Price Target
168 SEK
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GRNG Price
Granges AB

1M 1M
+14%
6M 6M
+28%
1Y 1Y
+35%
3Y 3Y
+27%
5Y 5Y
+72%
10Y 10Y
+327%
Annual Price Range
138
52w Low
90
52w High
138.6
Price Metrics
Average Annual Return 2.94%
Standard Deviation of Annual Returns 12.58%
Max Drawdown -56%
Shares Statistics
Market Capitalization 14.7B SEK
Shares Outstanding 106 309 000
Percentage of Shares Shorted
N/A

GRNG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Granges AB Logo
Granges AB

Country

Sweden

Industry

Metals & Mining

Market Cap

14.7B SEK

Dividend Yield

2.17%

Description

Gränges AB is an aluminium technology company who drives the development of lighter, smarter, and more sustainable aluminium products and solutions. The company is headquartered in Stockholm, Stockholm and currently employs 2,686 full-time employees. The company went IPO on 2014-10-10. The company specializes in rolled aluminum products for the manufacture of brazed heat products. The firm directs its offer to original equipment manufacturers (OEM), supporting them in product development. Its key competences include: brazing and processing, mechanical properties, corrosion, and lubrication, chemistry and surfaces. The firm has research and development (R&D) and production facilities in Sweden and China.

Contact

STOCKHOLM
Stockholm
Linnegatan 18, Box 5505
+4684595900.0
https://www.granges.com/

IPO

2014-10-10

Employees

2 686

Officers

Deputy CEO & CFO
Mr. Oskar Hellstrom
President & CEO
Mr. Jorgen Rosengren
Executive Vice President of Business Development
Mr. Tolga Egrilmezer
Executive Vice President of Extrusion Europe Business Area
Mr. John Gabriel Thuestad
President of Asia
Mr. Colin Xu
President of Americas
Mr. Patrick Lawlor
Show More
Senior Advisor of CEO
Mr. Torbjorn Sternsjo
President of Europe
Mr. Fredrik Spens
Senior Vice President of Sustainability
Ms. Sofia Hedevag
Managing Director of Gränges Konin
Mr. Piotr Szeliga
Show Less

See Also

Discover More
What is the Intrinsic Value of one GRNG stock?

The intrinsic value of one GRNG stock under the Base Case scenario is 171.86 SEK.

Is GRNG stock undervalued or overvalued?

Compared to the current market price of 138 SEK, Granges AB is Undervalued by 20%.