Andrada Mining Ltd
F:9IA

Watchlist Manager
Andrada Mining Ltd Logo
Andrada Mining Ltd
F:9IA
Watchlist
Price: 0.0335 EUR Market Closed
Market Cap: 52.9m EUR

Relative Value

The Relative Value of one 9IA stock under the Base Case scenario is 0.0535 EUR. Compared to the current market price of 0.0335 EUR, Andrada Mining Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9IA Relative Value
Base Case
0.0535 EUR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
47
Median 3Y
3.3
Median 5Y
5.8
Industry
2
Forward
1.5
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-11.4
Industry
18.8
Forward
-34.3
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-18.2
Industry
11.1
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-10.3
Industry
18.3
vs History
66
vs Industry
38
Median 3Y
1.9
Median 5Y
2.3
Industry
2.1
vs History
80
vs Industry
44
Median 3Y
3.2
Median 5Y
5.8
Industry
2.4
Forward
2
vs History
50
vs Industry
15
Median 3Y
23.8
Median 5Y
27.3
Industry
8.2
vs History
4
vs Industry
Median 3Y
-14.2
Median 5Y
-17.3
Industry
12.1
Forward
7.3
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-12
Industry
14.9
Forward
27
vs History
vs Industry
Median 3Y
-15
Median 5Y
-17.9
Industry
12.3
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-5
Industry
16.8
vs History
79
vs Industry
48
Median 3Y
1.2
Median 5Y
1.9
Industry
1.9

Multiples Across Competitors

9IA Competitors Multiples
Andrada Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Andrada Mining Ltd
F:9IA
52.9m EUR 1.8 -4.8 131.2 -13.6
AU
BHP Group Ltd
ASX:BHP
226.1B AUD 2.9 16.7 6.4 8.2
AU
Rio Tinto Ltd
ASX:RIO
223.3B AUD 2.8 14.5 7.7 11
UK
Rio Tinto PLC
LSE:RIO
91.1B GBP 2.3 11.9 121.2 174.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 18.7 8.4 9.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.4B GBP 0.3 -29.6 260.7 785.5
CN
CMOC Group Ltd
SSE:603993
377.2B CNY 1.9 19.3 12 12
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.5B USD 1.8 18.3 11.4 11.4
UK
Anglo American PLC
LSE:AAL
34.1B GBP 2.1 -10.7 130.1 230.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
GG
Andrada Mining Ltd
F:9IA
Average P/E: 20.6
Negative Multiple: -4.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16.7
6%
2.8
AU
Rio Tinto Ltd
ASX:RIO
14.5
1%
14.5
UK
Rio Tinto PLC
LSE:RIO
11.9
1%
11.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.7
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.3
23%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.3
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GG
Andrada Mining Ltd
F:9IA
Average EV/EBITDA: 70.9
131.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
7.7
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
121.2
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
260.7
16%
16.3
CN
CMOC Group Ltd
SSE:603993
12
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.1
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GG
Andrada Mining Ltd
F:9IA
Average EV/EBIT: 141.5
Negative Multiple: -13.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.2
2%
4.1
AU
Rio Tinto Ltd
ASX:RIO
11
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
174.2
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
785.5
29%
27.1
CN
CMOC Group Ltd
SSE:603993
12
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.4
18%
0.6
UK
Anglo American PLC
LSE:AAL
230.9
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A