Andrada Mining Ltd
F:9IA

Watchlist Manager
Andrada Mining Ltd Logo
Andrada Mining Ltd
F:9IA
Watchlist
Price: 0.038 EUR
Market Cap: €60m

Relative Value

The Relative Value of one 9IA stock under the Base Case scenario is 0.034 EUR. Compared to the current market price of 0.038 EUR, Andrada Mining Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9IA Relative Value
Base Case
0.034 EUR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

9IA Competitors Multiples
Andrada Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Andrada Mining Ltd
F:9IA
60m EUR 2.1 -5.5 144.7 -14.9
AU
BHP Group Ltd
ASX:BHP
254.6B AUD 3.3 17.5 6.8 8.5
AU
Rio Tinto Ltd
ASX:RIO
254.2B AUD 3.1 18.1 7.6 10.5
UK
Rio Tinto PLC
LSE:RIO
110B GBP 2.6 14.8 7.1 9.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.8 17.2 8.8 10.2
CH
Glencore PLC
LSE:GLEN
62.6B GBP 0.3 230.1 11.1 35.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
CMOC Group Ltd
SSE:603993
409.9B CNY 2 21 11.8 11.8
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.3B USD 1.7 17.7 9.9 9.9
UK
Anglo American PLC
LSE:AAL
37.8B GBP 2.7 -13.6 9.5 15
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.4B ZAR 3.1 32.9 -68.6 -68.6
P/E Multiple
Earnings Growth PEG
GG
Andrada Mining Ltd
F:9IA
Average P/E: 46
Negative Multiple: -5.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
17.5
10%
1.8
AU
Rio Tinto Ltd
ASX:RIO
18.1
13%
1.4
UK
Rio Tinto PLC
LSE:RIO
14.8
12%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.2
3%
5.7
CH
Glencore PLC
LSE:GLEN
230.1
159%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
52%
0.9
CN
CMOC Group Ltd
SSE:603993
21
30%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.7
30%
0.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.6 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
32.9
149%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GG
Andrada Mining Ltd
F:9IA
Average EV/EBITDA: 23.8
144.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.8
5%
1.4
AU
Rio Tinto Ltd
ASX:RIO
7.6
8%
1
UK
Rio Tinto PLC
LSE:RIO
7.1
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.8
6%
1.5
CH
Glencore PLC
LSE:GLEN
11.1
24%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
CMOC Group Ltd
SSE:603993
11.8
30%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
9.9
30%
0.3
UK
Anglo American PLC
LSE:AAL
9.5
21%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GG
Andrada Mining Ltd
F:9IA
Average EV/EBIT: 15.8
Negative Multiple: -14.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.5
6%
1.4
AU
Rio Tinto Ltd
ASX:RIO
10.5
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
9.7
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.2
2%
5.1
CH
Glencore PLC
LSE:GLEN
35.5
50%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
CMOC Group Ltd
SSE:603993
11.8
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
9.9
24%
0.4
UK
Anglo American PLC
LSE:AAL
15
23%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett