Balance Sheet

Assets

+1 162%

+1 938%

10Y

Currency: ARS

	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	23	187	122	158	425	345	91	342	335	517	1 421	1 179	10 083	13 496	11 900	11 283	18 757	137 973	761 231
Cash	0	0	0	0	1	1	91	0	193	0	1 321	527	3 492	3 686	11 900	2 634	1 986	24 977	76 630
Cash Equivalents	23	187	122	158	424	344	0	342	142	517	100	652	6 591	9 810	0	8 649	16 771	112 996	684 601
Short-Term Investments	183	636	501	468	521	73	303	959	1 029	4 081	4 211	21 613	18 402	25 091	29 444	47 563	105 213	536 632	960 251
Total Receivables	106	663	924	808	1 048	1 374	1 542	2 192	2 843	4 773	13 999	28 149	29 200	33 450	28 346	39 826	80 803	234 007	500 442
Accounts Receivables	78	567	756	564	733	1 090	1 319	1 640	2 086	2 588	8 904	18 101	22 043	29 863	20 735	26 205	54 028	168 550	297 641
Other Receivables	28	97	167	244	315	284	223	552	757	2 186	5 095	10 048	7 157	3 587	7 611	13 621	26 775	65 457	202 801
Inventory	3	60	45	45	30	60	102	0	136	225	3 360	4 266	5 729	9 175	9 766	15 888	30 724	166 023	230 095
Other Current Assets	0	0	40	192	75	47	91	65	61	103	159	124	163	347	333	1 082	2 686	4 537	4 066
Total Current Assets	315	1 546	1 632	1 671	2 099	1 899	2 127	3 558	4 403	9 699	23 150	55 331	63 577	81 559	79 789	115 642	238 183	1 079 172	2 456 085
PP&E Net	776	5 173	5 505	6 291	5 925	5 849	6 021	6 905	9 220	14 510	41 103	111 571	138 554	210 986	136 312	171 621	384 985	2 074 233	2 701 863
PP&E Gross	0	5 173	5 505	6 291	0	5 849	0	6 905	9 220	14 510	41 103	111 571	138 554	210 986	136 312	171 621	384 985	2 074 233	2 701 863
Accumulated Depreciation	0	105	361	627	0	1 140	0	1 714	2 202	2 824	5 499	51 187	64 854	103 281	98 981	141 298	269 992	1 310 201	1 834 736
Intangible Assets	331	338	317	298	978	1 792	1 798	896	867	729	1 015	5 045	5 288	6 995	543	401	18 233	49 920	63 455
Goodwill	12	642	613	569	0	0	0	6	6	6	999	1 309	1 451	2 073	2 912	3 555	6 131	27 978	35 715
Note Receivable	90	405	412	338	312	342	421	367	955	1 229	4 469	7 444	10 553	4 711	3 631	3 379	3 415	14 524	76 798
Long-Term Investments	0	115	504	171	239	906	629	756	1 323	2 925	5 290	12 161	17 463	32 357	55 599	93 319	182 700	571 018	1 052 896
Other Long-Term Assets	198	184	156	225	170	1 301	323	75	94	52	1 251	20 394	126	1 747	132 742	8 736	6 417	351	162 060
Other Assets	12	642	613	569	0	0	0	6	6	6	999	1 309	1 451	2 073	2 912	3 555	6 131	27 978	35 715
Total Assets	1 697 N/A	8 403 +395%	9 138 +9%	9 563 +5%	9 724 +2%	12 088 +24%	11 319 -6%	12 563 +11%	16 867 +34%	29 150 +73%	77 277 +165%	213 255 +176%	237 012 +11%	340 428 +44%	411 528 +21%	396 653 -4%	840 064 +112%	3 817 196 +354%	6 548 872 +72%
Liabilities
Accounts Payable	42	553	548	461	663	1 083	1 679	3 097	4 535	6 620	12 574	24 271	23 957	22 602	8 220	17 331	37 615	162 210	226 209
Accrued Liabilities	34	208	282	369	362	536	718	750	984	1 393	4 249	6 260	5 475	8 380	5 263	5 705	11 614	29 659	78 101
Short-Term Debt	0	0	0	0	0	0	242	185	261	236	846	0	0	0	3 059	1 156	10 514	24 857	0
Current Portion of Long-Term Debt	6	31	142	412	635	894	549	569	523	1 071	9 840	8 623	14 299	10 974	17 318	7 395	38 134	159 423	731 850
Other Current Liabilities	19	200	196	186	65	11	20	13	74	261	2 554	5 082	5 708	9 156	3 874	3 520	13 821	45 533	307 273
Total Current Liabilities	102	992	1 168	1 428	1 725	2 524	3 208	4 613	6 377	9 582	30 063	44 236	49 439	51 112	37 734	35 107	111 698	421 682	1 343 433
Long-Term Debt	359	1 646	2 019	1 704	1 767	2 488	2 218	2 925	3 787	6 685	15 286	54 816	76 688	105 629	115 428	140 584	239 226	1 000 868	1 428 570
Deferred Income Tax	146	573	599	579	832	821	625	417	471	592	3 796	16 686	1 146	22 068	93	0	19 854	240 686	50 223
Minority Interest	491	1 527	1 614	1 728	1 036	1 328	530	776	633	1 391	3 020	17 792	17 912	29 397	28 631	609	1 157	6 960	9 167
Other Liabilities	100	443	527	786	1 188	2 488	2 937	1 734	2 679	3 910	14 058	23 247	34 720	17 357	109 395	36 922	64 666	203 264	326 352
Total Liabilities	1 197 N/A	5 181 +333%	5 927 +14%	6 226 +5%	6 549 +5%	9 649 +47%	9 519 -1%	10 464 +10%	13 947 +33%	22 159 +59%	66 223 +199%	156 777 +137%	179 905 +15%	225 563 +25%	291 281 +29%	213 222 -27%	436 601 +105%	1 873 460 +329%	3 157 745 +69%
Equity
Common Stock	0	1 526	1 400	1 314	1 314	1 314	1 314	1 314	1 314	1 696	1 938	12 986	12 968	11 503	9 056	8 627	8 611	8 486	8 486
Retained Earnings	0	189	178	303	333	399	521	545	1 295	4 094	4 083	25 460	25 459	70 553	62 018	103 635	263 437	1 375 784	2 523 852
Additional Paid In Capital	0	1 507	1 507	1 507	1 536	1 537	1 018	263	343	1 231	4 963	18 496	20 504	19 570	19 950	19 950	19 950	19 950	19 950
Treasury Stock	0	0	126	212	0	0	0	0	0	0	0	111	1 476	2 429	207	213	2 255	186	186
Other Equity	500	0	0	0	8	13	11	24	32	31	70	353	348	15 668	29 430	51 432	113 720	539 702	839 025
Total Equity	500 N/A	3 222 +544%	3 211 0%	3 337 +4%	3 175 -5%	2 439 -23%	1 801 -26%	2 099 +17%	2 920 +39%	6 991 +139%	11 054 +58%	56 478 +411%	57 107 +1%	114 865 +101%	120 247 +5%	183 431 +53%	403 463 +120%	1 943 736 +382%	3 391 127 +74%
Total Liabilities & Equity	1 697 N/A	8 403 +395%	9 138 +9%	9 563 +5%	9 724 +2%	12 088 +24%	11 319 -6%	12 563 +11%	16 867 +34%	29 150 +73%	77 277 +165%	213 255 +176%	237 012 +11%	340 428 +44%	411 528 +21%	396 653 -4%	840 064 +112%	3 817 196 +354%	6 548 872 +72%
Shares Outstanding
Common Shares Outstanding	446	1 526	1 400	1 314	1 314	1 314	1 314	1 314	1 314	1 696	1 696	2 078	1 874	1 677	1 451	1 383	1 380	1 360	1 360

Income Statement Balance Sheet Cash Flow Statement

Pampa Energia SA
F:9PAA

Balance Sheet

Balance Sheet Decomposition
Pampa Energia SA

Balance Sheet
Pampa Energia SA

See Also

Company

Help

Tools

Stocks

Pampa Energia SA F:9PAA

Balance Sheet

Balance Sheet Decomposition Pampa Energia SA

Balance Sheet Pampa Energia SA

See Also

Company

Help

Tools

Stocks

Pampa Energia SA
F:9PAA

Balance Sheet Decomposition
Pampa Energia SA

Balance Sheet
Pampa Energia SA