Gravitas Education Holdings Inc
F:9RE0
Gravitas Education Holdings Inc
F:9RE0
Price:
9.55
EUR
Market Closed
Market Cap:
€26.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Gravitas Education Holdings Inc
F:9RE0
|
CN |
|
Weebit Nano Ltd
ASX:WBT
|
AU |
|
O3 Mining Inc
XTSX:OIII
|
CA |
|
S
|
SanDisk Corp
NASDAQ:SNDK
|
US |
|
Qilian International Holding Group Ltd
NASDAQ:BGM
|
CN |
|
Bure Equity AB
STO:BURE
|
SE |
|
B
|
Benchmark Bankshares Inc
OTC:BMBN
|
US |
|
B
|
BeeX Inc
TSE:4270
|
JP |
|
Rimini Street Inc
F:0QH
|
US |
Income Statement
Earnings Waterfall
Gravitas Education Holdings Inc
Gravitas Education Holdings Inc
Income Statement
Gravitas Education Holdings Inc
Gravitas Education Holdings Inc
Currency: USD
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
153
N/A
|
151
-1%
|
157
+4%
|
162
+4%
|
168
+4%
|
177
+5%
|
182
+3%
|
165
-9%
|
125
-25%
|
113
-9%
|
42
-63%
|
62
+46%
|
51
-17%
|
62
+20%
|
52
-16%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(120)
|
(125)
|
(131)
|
(135)
|
(145)
|
(152)
|
(156)
|
(152)
|
(133)
|
(123)
|
(43)
|
(48)
|
(19)
|
(28)
|
(49)
|
|
| Gross Profit |
33
N/A
|
25
-24%
|
26
+2%
|
27
+5%
|
23
-15%
|
25
+8%
|
27
+8%
|
13
-50%
|
(8)
N/A
|
(9)
-13%
|
(1)
+89%
|
14
N/A
|
32
+132%
|
33
+3%
|
3
-93%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(28)
|
(28)
|
(29)
|
(29)
|
(27)
|
(28)
|
(27)
|
(27)
|
(26)
|
(24)
|
(19)
|
(18)
|
(21)
|
(17)
|
(20)
|
|
| Selling, General & Administrative |
(28)
|
(28)
|
(29)
|
(29)
|
(27)
|
(28)
|
(27)
|
(27)
|
(26)
|
(24)
|
(19)
|
(18)
|
(17)
|
(17)
|
(20)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Operating Income |
5
N/A
|
(3)
N/A
|
(3)
+2%
|
(2)
+36%
|
(4)
-114%
|
(3)
+20%
|
0
N/A
|
(13)
N/A
|
(34)
-151%
|
(33)
+3%
|
(20)
+40%
|
(4)
+79%
|
12
N/A
|
17
+41%
|
(17)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
2
|
2
|
2
|
1
|
(9)
|
(8)
|
(8)
|
(12)
|
(4)
|
0
|
(4)
|
(1)
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
3
|
2
|
1
|
|
| Pre-Tax Income |
7
N/A
|
(0)
N/A
|
1
N/A
|
3
+155%
|
(0)
N/A
|
0
N/A
|
2
+953%
|
(21)
N/A
|
(39)
-88%
|
(38)
+4%
|
(28)
+25%
|
(3)
+88%
|
15
N/A
|
15
+1%
|
(17)
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(3)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(4)
|
(8)
|
(7)
|
(12)
|
1
|
5
|
5
|
9
|
(3)
|
|
| Income from Continuing Operations |
4
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(29)
|
(46)
|
(49)
|
(27)
|
2
|
20
|
24
|
(20)
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(0)
|
5
|
6
|
5
|
0
|
(5)
|
(7)
|
(6)
|
3
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
2
|
2
|
2
|
0
|
|
| Net Income (Common) |
4
N/A
|
(2)
N/A
|
(2)
+16%
|
(1)
+22%
|
(3)
-126%
|
(2)
+34%
|
(2)
-14%
|
(27)
-1 013%
|
(43)
-59%
|
(46)
-9%
|
(37)
+20%
|
(13)
+66%
|
7
N/A
|
11
+75%
|
7
-41%
|
|
| EPS (Diluted) |
1.21
N/A
|
-0.72
N/A
|
-0.61
+15%
|
-0.48
+21%
|
-1.08
-125%
|
-0.78
+28%
|
-0.87
-12%
|
-9.64
-1 008%
|
-15.36
-59%
|
-16.75
-9%
|
-0.66
+96%
|
-4.4
-567%
|
0.05
N/A
|
4.02
+7 940%
|
0.12
-97%
|
|
Switch to:
Switch to:
See Also
Discover More
