Gravitas Education Holdings Inc
F:9RE0

Watchlist Manager
Gravitas Education Holdings Inc Logo
Gravitas Education Holdings Inc
F:9RE0
Watchlist
Price: 9.55 EUR Market Closed
Market Cap: 26.4m EUR

Relative Value

There is not enough data to reliably calculate the relative value of 9RE0.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

9RE0 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.1
vs History
vs Industry
Median 3Y
4.2
Median 5Y
2.8
Industry
15.3
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
8.1
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.1
Industry
11.2
vs History
vs Industry
Median 3Y
1.4
Median 5Y
0.6
Industry
1.7
vs History
vs Industry
Median 3Y
0.2
Median 5Y
-0.3
Industry
1.4
Forward
0.1
vs History
vs Industry
Median 3Y
3.5
Median 5Y
-0.8
Industry
2.9
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.7
Industry
7.5
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.4
Industry
10.7
vs History
vs Industry
Median 3Y
0.3
Median 5Y
-0.5
Industry
8.3
vs History
vs Industry
Median 3Y
0.7
Median 5Y
-1
Industry
9.8
vs History
vs Industry
Median 3Y
0.2
Median 5Y
-0.1
Industry
1.2

Multiples Across Competitors

9RE0 Competitors Multiples
Gravitas Education Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Gravitas Education Holdings Inc
F:9RE0
26.4m EUR 0.6 4.5 -1 -0.6
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
54.2T JPY 2 318.4 42 436.9 21 767.1 28 637.7
ZA
Advtech Ltd
JSE:ADH
20.9B Zac 0 0 0 0
ZA
Stadio Holdings Ltd
JSE:SDO
11.3B Zac 0 0 0 0
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.2B USD 1.9 25.2 10.4 10.4
ZA
Curro Holdings Ltd
JSE:COH
8.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
7.9B USD 8.2 20.5 53.9 60.8
CN
TAL Education Group
NYSE:TAL
6.7B USD 2.5 39.1 44.6 44.6
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
5.9B USD 2 29.3 16.1 20.7
US
Laureate Education Inc
NASDAQ:LAUR
5.2B USD 3.3 25.6 12 13.3
US
Graham Holdings Co
NYSE:GHC
4.9B USD 1 6.7 9.4 13.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Gravitas Education Holdings Inc
F:9RE0
Average EV/EBITDA: 3 130.5
Negative Multiple: -1
N/A N/A
JP
Tokyo Individualized Educational Institute Inc
TSE:4745
21 767.1
12%
1 813.9
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4
18%
0.6
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Duolingo Inc
NASDAQ:DUOL
53.9
87%
0.6
CN
TAL Education Group
NYSE:TAL
44.6
129%
0.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
16.1
21%
0.8
US
Laureate Education Inc
NASDAQ:LAUR
12
14%
0.9
US
Graham Holdings Co
NYSE:GHC
9.4
0%
N/A