DCF Value

The DCF Value for Shake Shack Inc (9SH) under the Base Case is 93.01 EUR. Compared with the current market price of 63.54 EUR, the stock appears Undervalued by 32% .

Key assumptions
9SH DCF Value
Base Case
€93.01
Undervaluation 32%
DCF Value
Price €63.54
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time