Loading...

Starbucks Corp (NASDAQ:SBUX)

75.79 USD +1.3 USD ( +1.75% )
Watchlist Manager
Starbucks Corp Logo
Starbucks Corp
NASDAQ:SBUX
Watchlist
Section:
 

DCF Value

Estimated DCF Value of one SBUX stock is 48.97 USD. Compared to the current market price of 75.79 USD, the stock is Overvalued by 35% .

Estimated DCF Value of one NASDAQ:SBUX stock is 48.97 USD. Compared to the current market price of 75.79 USD, the stock is Overvalued by 35% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Discount Rate
8.39%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
8.39%
Terminal Growth
0%
Growth Period
5 Years

You can change any inputs such as future revenue, margins, etc. using our DCF Operating Model block.

SBUX DCF Value
Base Case
48.97 USD
Overvaluation 35%
DCF Value
Price
Bear Case
Base Case
Bull Case
Open DCF Settings
Close DCF Settings
Starbucks Corp Competitors:
DCF Valuation
BJRI
BJ's Restaurants Inc
RFG
Retail Food Group Ltd
P
3053
Pepper Food Service Co Ltd
JBFCF
Jollibee Foods Corp
BJRI
BJ's Restaurants Inc
RFG
Retail Food Group Ltd
P
3053
Pepper Food Service Co Ltd
JBFCF
Jollibee Foods Corp
7621
Ukai Co Ltd
PBPB
Potbelly Corp
S
7581
Saizeriya Co Ltd
S
9900
Sagami Holdings Corp

Capital Structure

Capital Structure
Equity Waterfall

DCF Value 56.2B USD
Equity Value 56.2B USD
/ Shares Outstanding 1.1B
SBUX DCF Value 48.97 USD
Overvalued by 35%

DCF Operating Model

Discounted Cash Flow Model
DCF Value Calculation

Calculating DCF Value by forecasting future free cash flow and discounting it at the selected Discount Rate.

Currency: USD
Millions
Thousands Millions Billions Trillions

DCF Model Financials
Financials used in the DCF Model

Financials used as inputs to Discounted Cash Flow (DCF) valuation model to calculate the DCF value of one SBUX stock.

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of the dcf value of the stock under various combinations of model inputs, such as Revenue Growth, Operating Margin, and Discount Rate.

Revenue Growth Net Margin Discount Rate

See Also

Summary
SBUX Intrinsic Value, competitors valuation, and company profile.
Intrinsic Valuation
SBUX stock intrinsic valuation and valuation range.
DCF Valuation
SBUX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SBUX stock valuation using valuation multiples.
Wall Street Estimates
SBUX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SBUX stock discount rate: cost of equity and WACC.
Other Stocks

FAQ

What is DCF valuation?

Discounted Cash Flow (DCF) valuation is a method of estimating the current value of a company based on projected future cash flows adjusted for the time value of money.

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Read more
How is DCF value calculated?

Alpha Spread forecasts a company's future cash flow and estimates the appropriate discount rate to calculate the DCF value of a stock.

We incorporate all publicly available and unbiased company data into our DCF models.

Read more
What are valuation scenarios?

A stock has no absolute intrinsic value because the future is not predetermined.

We build several DCF models for different scenarios of the company's future so you can see a complete picture of the investment risks and opportunities.

ALPHA SPREAD
Join 14,500 value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Alpha Spread Unlimited
Full access to our stock valuation platform
AAPL
Apple Inc
Price 147.7 USD
Intrinsic Value 122.15 USD
17% Overvalued
FB
Meta Platforms Inc
Price 192.47 USD
Intrinsic Value 261.02 USD
26% Undervalued
GOOGL
Alphabet Inc
Price 2 228.57 USD
Intrinsic Value 2 442.43 USD
9% Undervalued
MSFT
Microsoft Corp
Price 271.45 USD
Intrinsic Value 221.82 USD
18% Overvalued
NFLX
Netflix Inc
Price 191.33 USD
Intrinsic Value 199.83 USD
4% Undervalued
SBUX
Starbucks Corp
Price 75.79 USD
Intrinsic Value 72.15 USD
5% Overvalued
Platform Features:
Platform Features:
Intrinsic Valuation
Relative Valuation
DCF Valuation
Wall St Estimates
Profitability Analysis
Solvency Analysis
Company Financials
Discount Rate Calculator
Create your account
Already have an account? Sign in
By using Alpha Spread you are agreeing to our
Terms of Service and Privacy Policy.