S
Svitzer Group A/S
F:9Y1
Svitzer Group A/S
F:9Y1
Price:
36.88
EUR
-0.05%
Market Closed
Market Cap:
€1.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Svitzer Group A/S
F:9Y1
|
DK |
Income Statement
Earnings Waterfall
Svitzer Group A/S
Svitzer Group A/S
Income Statement
Svitzer Group A/S
Svitzer Group A/S
Currency: DKK
| Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
29
|
44
|
108
|
|
| Revenue |
4 653
N/A
|
5 476
+18%
|
5 786
+6%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(923)
|
(1 238)
|
(1 363)
|
|
| Gross Profit |
3 730
N/A
|
4 238
+14%
|
4 423
+4%
|
|
| Operating Income | ||||
| Operating Expenses |
(3 097)
|
(3 431)
|
(3 572)
|
|
| Selling, General & Administrative |
(2 326)
|
(2 611)
|
(2 732)
|
|
| Depreciation & Amortization |
(751)
|
(815)
|
(840)
|
|
| Other Operating Expenses |
(20)
|
(5)
|
0
|
|
| Operating Income |
633
N/A
|
807
+27%
|
851
+5%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
124
|
138
|
167
|
|
| Non-Reccuring Items |
(67)
|
(146)
|
28
|
|
| Pre-Tax Income |
690
N/A
|
799
+16%
|
1 046
+31%
|
|
| Net Income | ||||
| Tax Provision |
(118)
|
(149)
|
(286)
|
|
| Income from Continuing Operations |
572
|
650
|
760
|
|
| Income to Minority Interest |
(36)
|
(51)
|
(55)
|
|
| Net Income (Common) |
537
N/A
|
598
+11%
|
705
+18%
|
|
| EPS (Diluted) |
17.02
N/A
|
18.95
+11%
|
22.35
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
