9Y1 Relative Valuation - Svitzer Group A/S

Watchlist Manager

Watchlist

Price: 36.88 EUR -0.05%

Market Cap: €1.2B

	Svitzer Group A/S F:9Y1	DK
K	Kuka AG XHAM:KU2	DE
N	NTT UD REIT Investment Corp OTC:PICJF	JP
F	Fortum Oyj XBER:FOT	FI

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of 9Y1.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

9Y1 Multiples-Based Value

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK	S	Svitzer Group A/S F:9Y1	8.7B EUR	1.5	12.3	7.3	14.3
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.3T INR	9.2	26.8	16.9	21.8
PH	I	International Container Terminal Services Inc XPHS:ICT	1.5T PHP	7.8	24.3	13.7	16.2
CN		Shanghai International Port Group Co Ltd SSE:600018	116.2B CNY	3	8.1	11.7	11.7
ZA	G	Grindrod Ltd JSE:GND	13.8B ZAR	2.5	6.7	11.3	11.3
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	76.1B CNY	2.5	14.7	13.5	13.5
CN		Qingdao Port International Co Ltd SSE:601298	57.1B CNY	3	10.8	8.9	8.9
HK		China Merchants Port Holdings Co Ltd HKEX:144	65.1B HKD	4.8	9.9	11.9	11.9
CN		China Merchants Port Group Co Ltd SZSE:001872	53.7B CNY	3.1	11.6	16	16
AU		Qube Holdings Ltd ASX:QUB	8.8B AUD	2	56	40.5	40.5
CN		Liaoning Port Co Ltd SSE:601880	38.7B CNY	3.4	29.6	16.1	16.1

				Revenue Growth	P/S to Growth
DK	S	Svitzer Group A/S F:9Y1	Average P/S: 3.9 1.5	6%	0.3
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	9.2	20%	0.5
PH	I	International Container Terminal Services Inc XPHS:ICT	7.8	11%	0.7
CN		Shanghai International Port Group Co Ltd SSE:600018	3	2%	1.5
ZA	G	Grindrod Ltd JSE:GND	2.5	11%	0.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.5	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	3	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	4.8	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	3.1	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	2	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A

				Earnings Growth	PEG
DK	S	Svitzer Group A/S F:9Y1	Average P/E: 19.2 12.3	-4%	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	26.8	19%	1.4
PH	I	International Container Terminal Services Inc XPHS:ICT	24.3	13%	1.9
CN		Shanghai International Port Group Co Ltd SSE:600018	8.1	-2%	N/A
ZA	G	Grindrod Ltd JSE:GND	6.7	-5%	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	14.7	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	10.8	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.9	10%	1
CN		China Merchants Port Group Co Ltd SZSE:001872	11.6	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	56	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	29.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK	S	Svitzer Group A/S F:9Y1	Average EV/EBITDA: 15.3 7.3	7%	1
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	16.9	18%	0.9
PH	I	International Container Terminal Services Inc XPHS:ICT	13.7	11%	1.2
CN		Shanghai International Port Group Co Ltd SSE:600018	11.7	22%	0.5
ZA	G	Grindrod Ltd JSE:GND	11.3	25%	0.5
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.5	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.9	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	11.9	20%	0.6
CN		China Merchants Port Group Co Ltd SZSE:001872	16	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.5	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	16.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DK	S	Svitzer Group A/S F:9Y1	Average EV/EBIT: 16.6 14.3	8%	1.8
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	21.8	19%	1.1
PH	I	International Container Terminal Services Inc XPHS:ICT	16.2	11%	1.5
CN		Shanghai International Port Group Co Ltd SSE:600018	11.7	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	11.3	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.5	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.9	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	11.9	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	16	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.5	26%	1.6
CN		Liaoning Port Co Ltd SSE:601880	16.1	N/A	N/A

Svitzer Group A/S
F:9Y1

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

9Y1 Competitors Multiples
Svitzer Group A/S Competitors

See Also

Company

Help

Tools

Stocks

Svitzer Group A/S F:9Y1

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

9Y1 Competitors Multiples Svitzer Group A/S Competitors

See Also

Company

Help

Tools

Stocks

Svitzer Group A/S
F:9Y1

9Y1 Competitors Multiples
Svitzer Group A/S Competitors