ARE Holdings Inc
F:A19

Watchlist Manager
ARE Holdings Inc Logo
ARE Holdings Inc
F:A19
Watchlist
Price: 20 EUR -5.66% Market Closed
Market Cap: €1.5B

Cash Flow Statement

Cash Flow Statement
ARE Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
4 472
2 934
10 539
11 186
10 810
7 316
7 349
10 048
9 896
9 277
9 717
12 571
10 621
13 101
5 868
5 531
5 762
5 657
1 751
2 636
2 472
4 219
13 410
13 353
13 676
12 289
13 405
13 316
13 663
16 254
17 650
19 705
22 782
22 912
26 136
27 656
27 902
28 075
26 372
25 649
22 971
21 481
16 052
13 081
13 004
11 776
12 426
13 085
13 625
17 659
20 483
21 676
25 960
Depreciation & Amortization
505
(81)
2 345
2 547
2 651
2 570
2 468
2 345
2 229
2 279
1 785
2 388
2 143
2 735
2 389
2 361
2 335
2 335
2 340
2 348
2 311
2 292
2 267
2 264
2 313
2 320
2 320
2 468
2 605
2 756
2 827
2 707
2 600
2 518
2 538
2 584
2 623
2 658
2 689
2 836
2 984
3 166
3 313
3 391
3 499
3 550
3 632
3 445
3 218
2 998
2 764
2 722
2 739
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
70
0
0
0
106
0
0
0
96
0
0
0
392
0
0
0
719
0
0
0
201
0
0
0
353
0
0
0
717
0
0
Other Non-Cash Items
26
(79)
54
(83)
352
762
460
234
117
34
131
165
398
488
4 298
4 361
4 145
4 179
7 904
7 926
7 945
7 993
488
552
685
820
1 070
1 002
1 283
3 682
1 707
1 658
1 101
(1 676)
(179)
26
260
579
1 802
3 099
4 701
3 024
3 578
3 221
2 269
2 395
6 368
6 665
2 270
5 756
788
(2 531)
1 823
Cash Taxes Paid
510
1 002
1 270
2 369
3 321
4 724
5 425
2 677
1 689
3 917
4 483
7 496
3 869
5 535
4 795
3 958
3 856
3 981
3 754
3 477
3 668
3 206
1 888
4 012
3 754
4 497
4 922
4 590
4 481
4 520
4 546
7 128
6 725
7 439
7 474
5 763
7 571
10 245
10 259
9 521
5 650
3 579
3 385
1 116
3 072
1 199
1 515
2 121
4 287
3 869
4 727
4 166
4 338
Cash Interest Paid
1
(15)
33
37
37
29
27
26
23
37
54
97
108
121
130
114
146
192
242
352
366
406
366
422
565
708
1 114
924
717
2 049
50
57
69
(1 488)
71
93
51
120
87
92
124
75
134
183
123
127
130
84
177
177
220
265
395
Change in Working Capital
(1 626)
(1 730)
(7 482)
(16 654)
(2 517)
4 134
(10 697)
(4 066)
1 803
(3 275)
(2 863)
(6 753)
(4 037)
(4 260)
1 764
3 074
(1 516)
(7 897)
(8 676)
(7 095)
(5 785)
(15 546)
(29 563)
(34 069)
(29 462)
(43 836)
(37 443)
(34 313)
(42 996)
(77 281)
(17 611)
(23 682)
(25 695)
26 090
(61 848)
(64 371)
(54 529)
(38 923)
(19 760)
(18 622)
(21 080)
(24 089)
13 810
21 422
23 936
3 864
(9 805)
(13 083)
(5 746)
8 827
(9 349)
(7 172)
(76 086)
Cash from Operating Activities
3 377
N/A
1 044
-69%
5 456
+423%
(3 004)
N/A
11 296
N/A
14 782
+31%
(420)
N/A
8 561
N/A
14 045
+64%
8 315
-41%
9 419
+13%
9 020
-4%
9 493
+5%
12 432
+31%
14 319
+15%
15 327
+7%
10 726
-30%
4 274
-60%
3 319
-22%
5 815
+75%
6 943
+19%
(1 042)
N/A
(13 398)
-1 186%
(17 900)
-34%
(12 788)
+29%
(28 407)
-122%
(20 648)
+27%
(17 527)
+15%
(25 445)
-45%
(54 589)
-115%
4 573
N/A
388
-92%
788
+103%
49 844
+6 225%
(33 353)
N/A
(34 105)
-2%
(23 744)
+30%
(7 611)
+68%
11 103
N/A
12 962
+17%
9 576
-26%
3 582
-63%
36 753
+926%
41 115
+12%
42 708
+4%
21 585
-49%
12 621
-42%
10 112
-20%
13 367
+32%
35 240
+164%
14 686
-58%
14 695
+0%
(45 564)
N/A
Investing Cash Flow
Capital Expenditures
(838)
(901)
(3 299)
(2 712)
(1 673)
(1 408)
(1 172)
(1 121)
(886)
(1 356)
(1 555)
(2 118)
(1 459)
(2 016)
(1 877)
(1 630)
(2 984)
(2 766)
(2 946)
(3 975)
(2 751)
(3 151)
(2 947)
(2 340)
(2 465)
(2 295)
(5 801)
(6 082)
(6 001)
(6 238)
(4 134)
(4 211)
(4 085)
(6 060)
(5 420)
(6 202)
(7 564)
(6 050)
(8 757)
(8 662)
(7 682)
(7 503)
(5 130)
(4 694)
(4 947)
(7 113)
(8 417)
(7 970)
(9 554)
(7 641)
(7 722)
(10 159)
(10 269)
Other Items
(720)
1 327
(442)
(302)
(605)
(1 048)
(892)
131
(204)
(6 899)
(28 078)
(28 069)
(21 276)
(21 189)
(59)
88
(11)
(121)
504
464
539
579
118
165
145
23
172
(96)
302
366
6 061
6 334
5 790
5 473
2 620
2 414
3 316
3 636
937
3 417
2 712
1 416
1 195
(11 995)
(12 243)
(9 888)
(20 290)
(7 383)
(1 341)
(4 989)
7 972
8 508
6 653
Cash from Investing Activities
(1 558)
N/A
426
N/A
(3 741)
N/A
(3 014)
+19%
(2 278)
+24%
(2 456)
-8%
(2 064)
+16%
(990)
+52%
(1 090)
-10%
(8 255)
-657%
(29 633)
-259%
(30 187)
-2%
(22 735)
+25%
(23 205)
-2%
(1 936)
+92%
(1 542)
+20%
(2 995)
-94%
(2 887)
+4%
(2 442)
+15%
(3 511)
-44%
(2 212)
+37%
(2 572)
-16%
(2 829)
-10%
(2 175)
+23%
(2 320)
-7%
(2 272)
+2%
(5 629)
-148%
(6 178)
-10%
(5 699)
+8%
(5 872)
-3%
1 927
N/A
2 123
+10%
1 705
-20%
(587)
N/A
(2 800)
-377%
(3 788)
-35%
(4 248)
-12%
(2 414)
+43%
(7 820)
-224%
(5 245)
+33%
(4 970)
+5%
(6 087)
-22%
(3 935)
+35%
(16 689)
-324%
(17 190)
-3%
(17 001)
+1%
(28 707)
-69%
(15 353)
+47%
(10 895)
+29%
(12 630)
-16%
250
N/A
(1 651)
N/A
(3 616)
-119%
Financing Cash Flow
Net Issuance of Common Stock
70
120
142
150
152
149
149
146
144
142
270
270
200
200
(338)
(338)
(338)
(338)
0
0
0
11 253
12 871
12 871
12 222
1 618
(649)
0
0
(649)
0
0
0
0
0
0
(1 613)
(1 613)
(1 613)
0
(4 106)
(4 106)
(4 106)
(4 106)
0
0
0
(999)
(682)
(675)
(675)
0
0
Net Issuance of Debt
(1 499)
(774)
343
8 200
(6 078)
(10 108)
4 432
(2 015)
(6 200)
(664)
23 139
22 704
22 792
22 390
(4 266)
(7 339)
(8 490)
(4 748)
(4 637)
(1 654)
(713)
5 779
19 822
20 617
20 061
34 042
22 635
22 363
22 933
59 957
5 455
4 799
(5 198)
(48 839)
30 741
41 310
41 740
19 179
3 119
1 001
8 298
14 573
(12 366)
(6 446)
(4 041)
12 091
14 281
11 686
227
(15 734)
1 072
(6 151)
46 888
Cash Paid for Dividends
(12)
(5)
(1 613)
(1 615)
(1 777)
(1 941)
(1 946)
(1 949)
(1 951)
(1 959)
(1 965)
(2 938)
(1 964)
(2 947)
(1 967)
(1 970)
(1 970)
(1 956)
(1 956)
(1 952)
(1 949)
(1 957)
(1 956)
(2 278)
(2 285)
(3 659)
(3 666)
(4 708)
(4 714)
(4 717)
(4 714)
(5 121)
(5 114)
(5 902)
(5 902)
(6 681)
(6 687)
(7 076)
(7 077)
(7 082)
(7 081)
(6 992)
(6 992)
(6 893)
(6 896)
(6 895)
(6 897)
(6 895)
(6 895)
(6 512)
(6 510)
(6 129)
(6 129)
Other
0
0
0
0
(2)
(94)
(32)
59
(1)
(1)
(2)
140
144
100
98
(56)
(68)
(27)
(37)
(27)
(898)
(938)
(961)
(978)
(101)
(93)
(59)
(191)
(291)
(368)
(468)
(428)
(436)
(435)
(417)
(387)
(353)
(473)
(473)
(475)
(493)
(352)
(354)
(357)
(347)
(339)
(334)
(287)
(235)
(131)
(94)
(92)
(96)
Cash from Financing Activities
(1 441)
N/A
(659)
+54%
(1 128)
-71%
6 735
N/A
(7 705)
N/A
(11 994)
-56%
2 603
N/A
(3 759)
N/A
(8 008)
-113%
(2 482)
+69%
21 442
N/A
20 176
-6%
21 172
+5%
19 743
-7%
(6 473)
N/A
(9 703)
-50%
(10 866)
-12%
(7 069)
+35%
(6 630)
+6%
(3 633)
+45%
(3 560)
+2%
14 137
N/A
29 776
+111%
30 232
+2%
29 897
-1%
31 259
+5%
18 261
-42%
16 815
-8%
17 928
+7%
54 872
+206%
273
-100%
(750)
N/A
(10 748)
-1 333%
(55 176)
-413%
24 422
N/A
34 242
+40%
33 087
-3%
10 017
-70%
(6 044)
N/A
(8 169)
-35%
(3 382)
+59%
3 123
N/A
(23 818)
N/A
(17 802)
+25%
(11 284)
+37%
4 857
N/A
7 050
+45%
3 505
-50%
(7 585)
N/A
(23 052)
-204%
(6 207)
+73%
(12 048)
-94%
40 670
N/A
Change in Cash
Effect of Foreign Exchange Rates
(58)
(42)
(46)
20
(36)
(13)
494
619
381
199
143
82
452
279
(187)
(356)
(784)
(390)
(13)
272
174
73
(208)
(157)
59
(17)
174
(76)
(147)
(159)
(163)
(177)
(225)
(434)
(1 154)
(1 234)
(246)
(709)
(1 134)
(944)
(222)
1 783
2 824
908
(611)
(1 751)
(2 034)
(844)
724
588
1 945
1 642
(286)
Net Change in Cash
320
N/A
769
+140%
541
-30%
737
+36%
1 277
+73%
319
-75%
613
+92%
4 431
+623%
5 328
+20%
(2 223)
N/A
1 371
N/A
(909)
N/A
8 382
N/A
9 249
+10%
5 723
-38%
3 726
-35%
(3 919)
N/A
(6 072)
-55%
(5 766)
+5%
(1 057)
+82%
1 345
N/A
10 596
+688%
13 341
+26%
10 000
-25%
14 848
+48%
563
-96%
(7 842)
N/A
(6 966)
+11%
(13 363)
-92%
(5 748)
+57%
6 610
N/A
1 584
-76%
(8 480)
N/A
(6 353)
+25%
(12 885)
-103%
(4 885)
+62%
4 849
N/A
(717)
N/A
(3 895)
-443%
(1 396)
+64%
1 002
N/A
2 401
+140%
11 824
+392%
7 532
-36%
13 623
+81%
7 690
-44%
(11 070)
N/A
(2 580)
+77%
(4 389)
-70%
146
N/A
10 674
+7 211%
2 638
-75%
(8 796)
N/A
Free Cash Flow
Free Cash Flow
2 539
N/A
143
-94%
2 157
+1 408%
(5 716)
N/A
9 623
N/A
13 374
+39%
(1 592)
N/A
7 440
N/A
13 159
+77%
6 959
-47%
7 864
+13%
6 902
-12%
8 034
+16%
10 416
+30%
12 442
+19%
13 697
+10%
7 742
-43%
1 508
-81%
373
-75%
1 840
+393%
4 192
+128%
(4 193)
N/A
(16 345)
-290%
(20 240)
-24%
(15 253)
+25%
(30 702)
-101%
(26 449)
+14%
(23 609)
+11%
(31 446)
-33%
(60 827)
-93%
439
N/A
(3 823)
N/A
(3 297)
+14%
43 784
N/A
(38 773)
N/A
(40 307)
-4%
(31 308)
+22%
(13 661)
+56%
2 346
N/A
4 300
+83%
1 894
-56%
(3 921)
N/A
31 623
N/A
36 421
+15%
37 761
+4%
14 472
-62%
4 204
-71%
2 142
-49%
3 813
+78%
27 599
+624%
6 964
-75%
4 536
-35%
(55 833)
N/A