ARE Holdings Inc
F:A19

Watchlist Manager
ARE Holdings Inc Logo
ARE Holdings Inc
F:A19
Watchlist
Price: 17.1 EUR -1.72% Market Closed
Market Cap: 1.3B EUR

Relative Value

The Relative Value of one A19 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.1 EUR, ARE Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A19 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2
Forward
0.5
vs History
17
vs Industry
26
Median 3Y
9.5
Median 5Y
9.2
Industry
18.8
Forward
11.9
vs History
vs Industry
27
Median 3Y
9.2
Median 5Y
6.6
Industry
10.9
vs History
vs Industry
15
Median 3Y
7.9
Median 5Y
10.3
Industry
18.2
vs History
7
vs Industry
50
Median 3Y
1.2
Median 5Y
1.4
Industry
2.1
vs History
71
vs Industry
81
Median 3Y
0.6
Median 5Y
0.8
Industry
2.5
Forward
0.5
vs History
41
vs Industry
34
Median 3Y
6.9
Median 5Y
6.8
Industry
8.3
vs History
41
vs Industry
16
Median 3Y
9.3
Median 5Y
9.1
Industry
12.3
Forward
7.8
vs History
50
vs Industry
16
Median 3Y
11.5
Median 5Y
10.6
Industry
14.9
vs History
vs Industry
26
Median 3Y
8.4
Median 5Y
8.1
Industry
12.2
vs History
vs Industry
19
Median 3Y
12.4
Median 5Y
6.5
Industry
16.4
vs History
84
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

A19 Competitors Multiples
ARE Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ARE Holdings Inc
F:A19
1.3B EUR 0.5 13.1 9.4 10.4
ZA
Impala Platinum Holdings Ltd
JSE:IMP
226.5B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
179.5B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
133.9B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
24B GBP 8.2 71 -31 -42
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
372.4B MXN 2.7 22.6 7.6 10.3
CY
Tharisa PLC
JSE:THA
7.5B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
301.5B RUB 0.8 4.9 2.6 3.8
CN
Sino-Platinum Metals Co Ltd
SSE:600459
15.2B CNY 0.3 24 24.4 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
ARE Holdings Inc
F:A19
Average EV/EBITDA: 11
9.4
17%
0.6
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -31
23%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
7.6
19%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.6
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.4
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
ARE Holdings Inc
F:A19
Average EV/EBIT: 12.2
10.4
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -42
37%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.3
28%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
24.4
N/A N/A