DCF Value

The DCF Value for Sprott Inc (A781) under the Base Case is 120.62 EUR. Compared with the current market price of 87.6 EUR, the stock appears Undervalued by 27% .

Key assumptions
A781 DCF Value
Base Case
€120.62
Undervaluation 27%
DCF Value
Price €87.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time