Sprott Inc
TSX:SII

Watchlist Manager
Sprott Inc Logo
Sprott Inc
TSX:SII
Watchlist
Price: 89.92 CAD 0.76% Market Closed
Market Cap: 2.3B CAD

Intrinsic Value

The intrinsic value of one SII stock under the Base Case scenario is 62.35 CAD. Compared to the current market price of 89.92 CAD, Sprott Inc is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SII Intrinsic Value
62.35 CAD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sprott Inc

Valuation History Unavailable

Historical valuation for SII cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare SII to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SII?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sprott Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sprott Inc

Current Assets 77.5m
Cash & Short-Term Investments 56.1m
Receivables 8.2m
Other Current Assets 13.2m
Non-Current Assets 308.6m
Long-Term Investments 69.4m
PP&E 21m
Intangibles 187.4m
Other Non-Current Assets 30.8m
Efficiency

Free Cash Flow Analysis
Sprott Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sprott Inc

Revenue
180.5m USD
Operating Expenses
-109.5m USD
Operating Income
71m USD
Other Expenses
-21.3m USD
Net Income
49.7m USD
Fundamental Scores

SII Profitability Score
Profitability Due Diligence

Sprott Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROIC
59/100
Profitability
Score

Sprott Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SII Solvency Score
Solvency Due Diligence

Sprott Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
79/100
Solvency
Score

Sprott Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SII Price Targets Summary
Sprott Inc

Wall Street analysts forecast SII stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SII is 77.9 CAD with a low forecast of 57.07 CAD and a high forecast of 89.25 CAD.

Lowest
Price Target
57.07 CAD
37% Downside
Average
Price Target
77.9 CAD
13% Downside
Highest
Price Target
89.25 CAD
1% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SII is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SII stock?

The intrinsic value of one SII stock under the Base Case scenario is 62.35 CAD.

Is SII stock undervalued or overvalued?

Compared to the current market price of 89.92 CAD, Sprott Inc is Overvalued by 31%.

Back to Top