First Time Loading...

Sprott Inc
TSX:SII

Watchlist Manager
Sprott Inc Logo
Sprott Inc
TSX:SII
Watchlist
Price: 54.06 CAD -1.01% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Sprott, Inc. provides investment advisory services. [ Read More ]

The intrinsic value of one SII stock under the Base Case scenario is 45.95 CAD. Compared to the current market price of 54.06 CAD, Sprott Inc is Overvalued by 15%.

Key Points:
SII Intrinsic Value
Base Case
45.95 CAD
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sprott Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SII stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sprott Inc

Provide an overview of the primary business activities
of Sprott Inc.

What unique competitive advantages
does Sprott Inc hold over its rivals?

What risks and challenges
does Sprott Inc face in the near future?

Summarize the latest earnings call
of Sprott Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sprott Inc.

Provide P/S
for Sprott Inc.

Provide P/E
for Sprott Inc.

Provide P/OCF
for Sprott Inc.

Provide P/FCFE
for Sprott Inc.

Provide P/B
for Sprott Inc.

Provide EV/S
for Sprott Inc.

Provide EV/GP
for Sprott Inc.

Provide EV/EBITDA
for Sprott Inc.

Provide EV/EBIT
for Sprott Inc.

Provide EV/OCF
for Sprott Inc.

Provide EV/FCFF
for Sprott Inc.

Provide EV/IC
for Sprott Inc.

Show me price targets
for Sprott Inc made by professional analysts.

What are the Revenue projections
for Sprott Inc?

How accurate were the past Revenue estimates
for Sprott Inc?

What are the Net Income projections
for Sprott Inc?

How accurate were the past Net Income estimates
for Sprott Inc?

What are the EPS projections
for Sprott Inc?

How accurate were the past EPS estimates
for Sprott Inc?

What are the EBIT projections
for Sprott Inc?

How accurate were the past EBIT estimates
for Sprott Inc?

Compare the revenue forecasts
for Sprott Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sprott Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sprott Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sprott Inc compared to its peers.

Compare the P/E ratios
of Sprott Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Sprott Inc with its peers.

Analyze the financial leverage
of Sprott Inc compared to its main competitors.

Show all profitability ratios
for Sprott Inc.

Provide ROE
for Sprott Inc.

Provide ROA
for Sprott Inc.

Provide ROIC
for Sprott Inc.

Provide ROCE
for Sprott Inc.

Provide Gross Margin
for Sprott Inc.

Provide Operating Margin
for Sprott Inc.

Provide Net Margin
for Sprott Inc.

Provide FCF Margin
for Sprott Inc.

Show all solvency ratios
for Sprott Inc.

Provide D/E Ratio
for Sprott Inc.

Provide D/A Ratio
for Sprott Inc.

Provide Interest Coverage Ratio
for Sprott Inc.

Provide Altman Z-Score Ratio
for Sprott Inc.

Provide Quick Ratio
for Sprott Inc.

Provide Current Ratio
for Sprott Inc.

Provide Cash Ratio
for Sprott Inc.

What is the historical Revenue growth
over the last 5 years for Sprott Inc?

What is the historical Net Income growth
over the last 5 years for Sprott Inc?

What is the current Free Cash Flow
of Sprott Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sprott Inc.

Financials

Balance Sheet Decomposition
Sprott Inc

Current Assets 45.1m
Cash & Short-Term Investments 22.9m
Receivables 8.7m
Other Current Assets 13.5m
Non-Current Assets 333.8m
Long-Term Investments 93.5m
PP&E 10.9m
Intangibles 202.1m
Other Non-Current Assets 27.3m
Current Liabilities 21.4m
Accounts Payable 12.6m
Other Current Liabilities 8.8m
Non-Current Liabilities 51.7m
Long-Term Debt 24.2m
Other Non-Current Liabilities 27.4m
Efficiency

Earnings Waterfall
Sprott Inc

Revenue
169m USD
Operating Expenses
-106.3m USD
Operating Income
62.7m USD
Other Expenses
-20.9m USD
Net Income
41.8m USD

Free Cash Flow Analysis
Sprott Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SII Profitability Score
Profitability Due Diligence

Sprott Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Net Income
57/100
Profitability
Score

Sprott Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SII Solvency Score
Solvency Due Diligence

Sprott Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
76/100
Solvency
Score

Sprott Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SII Price Targets Summary
Sprott Inc

Wall Street analysts forecast SII stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SII is 52.28 CAD with a low forecast of 48.99 CAD and a high forecast of 56.7 CAD.

Lowest
Price Target
48.99 CAD
9% Downside
Average
Price Target
52.28 CAD
3% Downside
Highest
Price Target
56.7 CAD
5% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SII Price
Sprott Inc

1M 1M
+12%
6M 6M
+39%
1Y 1Y
+15%
3Y 3Y
+6%
5Y 5Y
+107%
10Y 10Y
+143%
Annual Price Range
54.06
52w Low
38.91
52w High
57.36
Price Metrics
Average Annual Return 18.37%
Standard Deviation of Annual Returns 28.05%
Max Drawdown -47%
Shares Statistics
Market Capitalization 1.4B CAD
Shares Outstanding 25 863 000
Percentage of Shares Shorted 1.27%

SII Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sprott Inc Logo
Sprott Inc

Country

Canada

Industry

Financial Services

Market Cap

1.4B CAD

Dividend Yield

2.5%

Description

Sprott, Inc. provides investment advisory services. The company is headquartered in Toronto, Ontario and currently employs 173 full-time employees. The company went IPO on 2008-05-15. The firm is focused on providing investors with specialized investment strategical solutions. The Company’s operating segments include Exchange Listed Products, Managed Equities, Lending, Brokerage and Corporate. The Exchange Listed Segment offers closed-end physical trusts and exchange-traded funds (ETFs) products. The Managed Equities segment offers alternative investment strategic solutions for managed in-house and on a sub-advised basis. The firm offers its lending services primarily through limited partnership vehicles. The firm is also engaged in regulated broker-dealer activities primarily equity origination, corporate advisory, sales and trading activities in the United States and Canada. The Company’s subsidiaries include Sprott Asset Management LP (SAM), Sprott Capital Partners LP (SCP), Sprott Asia LP (Sprott Asia), Sprott Korea Corporation (Sprott Korea), Sprott Resource Lending Corp. (SRLC) and Sprott Inc.

Contact

ONTARIO
TORONTO
Suite 2600, 200 Bay Street, Royal Bank Plaza, South Tower
+14169434065.0
https://sprott.com

IPO

2008-05-15

Employees

173

Officers

CEO & Director
Mr. William Whitney George
Senior Managing Partner, CFO & Co-Head of the Enterprise Shared Services
Mr. Kevin Lloyd Hibbert CA, F.C.A., FCPA
Senior Managing Partner, General Counsel, Corporate Secretary & Co-head of Ent. Shared Services
Mr. Arthur Einav
Senior Managing Partner
Mr. John Ciampaglia CFA
Managing Partner & CTO
Mr. Dan Elder
Managing Partner of Compensation, Finance Administration & Outsourcing
Mr. Vishal Chhabra
Show More
Managing Partner of Investor & Institutional Client Relations and Head of Corporate Communications
Mr. Glen Williams
Senior Managing Partner & Chief Marketing Officer
Ms. Heather MacLeod
Managing Partner of Corporate Development & ESG
Mr. Andrew James Stronach P.E., P.Eng
Senior Managing Partner of Global Sales & Head of Global Sales
Mr. Edward C. Coyne
Show Less

See Also

Discover More
What is the Intrinsic Value of one SII stock?

The intrinsic value of one SII stock under the Base Case scenario is 45.95 CAD.

Is SII stock undervalued or overvalued?

Compared to the current market price of 54.06 CAD, Sprott Inc is Overvalued by 15%.