AAA Allgemeine Anlageverwaltung AG
F:AAA
Balance Sheet
Balance Sheet Decomposition
AAA Allgemeine Anlageverwaltung AG
AAA Allgemeine Anlageverwaltung AG
Balance Sheet
AAA Allgemeine Anlageverwaltung AG
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
3
|
1
|
1
|
1
|
2
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
1
|
3
|
1
|
1
|
1
|
2
|
0
|
1
|
|
| Total Receivables |
0
|
4
|
0
|
0
|
1
|
0
|
2
|
3
|
3
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Receivables |
0
|
4
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
|
| Inventory |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
9
|
2
|
|
| Total Current Assets |
11
|
5
|
1
|
4
|
3
|
2
|
4
|
5
|
12
|
5
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Long-Term Investments |
64
|
58
|
71
|
76
|
89
|
97
|
104
|
87
|
90
|
61
|
|
| Other Long-Term Assets |
0
|
8
|
0
|
0
|
1
|
0
|
3
|
21
|
0
|
47
|
|
| Total Assets |
75
N/A
|
71
-5%
|
73
+3%
|
80
+10%
|
92
+15%
|
98
+7%
|
111
+13%
|
113
+2%
|
102
-10%
|
121
+18%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
2
|
1
|
2
|
2
|
6
|
18
|
16
|
3
|
2
|
|
| Other Current Liabilities |
8
|
3
|
2
|
2
|
1
|
1
|
4
|
3
|
4
|
5
|
|
| Total Current Liabilities |
12
|
4
|
4
|
5
|
3
|
8
|
23
|
21
|
9
|
8
|
|
| Long-Term Debt |
17
|
20
|
24
|
29
|
41
|
41
|
37
|
37
|
41
|
39
|
|
| Deferred Income Tax |
2
|
2
|
2
|
2
|
3
|
2
|
3
|
4
|
3
|
6
|
|
| Minority Interest |
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
33
N/A
|
28
-17%
|
31
+13%
|
37
+19%
|
48
+30%
|
52
+8%
|
66
+26%
|
64
-3%
|
56
-13%
|
57
+2%
|
|
| Equity | |||||||||||
| Common Stock |
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
|
| Retained Earnings |
0
|
2
|
2
|
3
|
3
|
5
|
4
|
8
|
5
|
22
|
|
| Other Equity |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
41
N/A
|
43
+4%
|
42
-3%
|
43
+3%
|
44
+3%
|
46
+5%
|
45
-2%
|
49
+9%
|
47
-6%
|
64
+36%
|
|
| Total Liabilities & Equity |
75
N/A
|
71
-5%
|
73
+3%
|
80
+10%
|
92
+15%
|
98
+7%
|
111
+13%
|
113
+2%
|
102
-10%
|
121
+18%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|