AAA Allgemeine Anlageverwaltung AG
F:AAA
Cash Flow Statement
Cash Flow Statement
AAA Allgemeine Anlageverwaltung AG
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
1
|
2
|
1
|
(0)
|
(18)
|
(17)
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
(1)
|
(1)
|
1
|
1
|
0
|
3
|
2
|
1
|
(1)
|
(2)
|
4
|
1
|
(3)
|
2
|
17
|
12
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
17
|
17
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
2
|
12
|
12
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
(1)
|
1
|
2
|
1
|
1
|
(1)
|
(1)
|
1
|
(2)
|
(1)
|
1
|
4
|
4
|
(4)
|
(0)
|
4
|
(0)
|
(13)
|
(9)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Change in Working Capital |
(1)
|
(1)
|
(9)
|
(3)
|
3
|
(4)
|
(4)
|
(3)
|
1
|
8
|
(0)
|
(6)
|
(3)
|
(9)
|
(0)
|
6
|
10
|
8
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(2)
|
12
|
13
|
(3)
|
(22)
|
|
| Cash from Operating Activities |
3
N/A
|
2
-35%
|
2
+33%
|
7
+230%
|
4
-52%
|
(3)
N/A
|
(2)
+34%
|
(1)
+35%
|
2
N/A
|
9
+305%
|
1
-89%
|
(4)
N/A
|
(2)
+50%
|
(8)
-283%
|
1
N/A
|
8
+473%
|
10
+29%
|
8
-22%
|
(1)
N/A
|
(2)
-121%
|
(1)
+29%
|
(1)
+5%
|
0
N/A
|
1
+425%
|
2
+86%
|
1
-55%
|
(4)
N/A
|
(1)
+62%
|
14
N/A
|
15
+8%
|
1
-96%
|
(19)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(2)
|
(12)
|
(10)
|
(1)
|
(1)
|
(12)
|
(13)
|
(2)
|
(2)
|
(8)
|
(0)
|
3
|
(0)
|
(1)
|
(0)
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
2
|
1
|
4
|
6
|
9
|
9
|
2
|
2
|
2
|
7
|
7
|
0
|
9
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(12)
|
(4)
|
(5)
|
(12)
|
(9)
|
(9)
|
8
|
15
|
(6)
|
(13)
|
3
|
50
|
|
| Cash from Investing Activities |
(0)
N/A
|
2
N/A
|
0
-71%
|
4
+807%
|
6
+62%
|
9
+38%
|
7
-24%
|
0
-95%
|
2
+476%
|
2
N/A
|
5
+160%
|
(5)
N/A
|
(10)
-114%
|
8
N/A
|
(1)
N/A
|
(14)
-1 008%
|
(13)
+0%
|
(10)
+23%
|
(2)
+76%
|
(8)
-211%
|
(12)
-57%
|
(1)
+93%
|
(5)
-447%
|
(13)
-164%
|
(9)
+27%
|
(8)
+11%
|
7
N/A
|
15
+107%
|
(7)
N/A
|
(13)
-93%
|
3
N/A
|
50
+1 431%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(1)
|
(2)
|
(2)
|
(9)
|
(8)
|
(4)
|
(5)
|
(1)
|
(1)
|
(3)
|
(3)
|
2
|
7
|
2
|
0
|
5
|
4
|
1
|
7
|
11
|
11
|
2
|
4
|
12
|
7
|
6
|
(2)
|
(12)
|
(9)
|
(1)
|
(3)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
(3)
-5%
|
(3)
+2%
|
(9)
-262%
|
(10)
-2%
|
(6)
+40%
|
(5)
+15%
|
(1)
+73%
|
(1)
+6%
|
(3)
-159%
|
(3)
+1%
|
2
N/A
|
7
+207%
|
2
-72%
|
0
N/A
|
5
N/A
|
4
-27%
|
1
-64%
|
6
+390%
|
11
+72%
|
11
+8%
|
2
-81%
|
4
+80%
|
12
+198%
|
7
-37%
|
6
-23%
|
(2)
N/A
|
(12)
-426%
|
(9)
+27%
|
(1)
+83%
|
(3)
-131%
|
(3)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
0
-82%
|
2
+1 791%
|
0
-78%
|
(0)
N/A
|
(0)
-65%
|
(2)
-542%
|
3
N/A
|
8
+162%
|
3
-62%
|
(7)
N/A
|
(6)
+16%
|
2
N/A
|
0
-92%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
3
N/A
|
1
-66%
|
(2)
N/A
|
(0)
+95%
|
(1)
-623%
|
0
N/A
|
0
+174%
|
(2)
N/A
|
1
N/A
|
1
-6%
|
(2)
N/A
|
1
N/A
|
0
-49%
|
28
+6 030%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
+25%
|
2
+59%
|
7
+238%
|
4
-52%
|
(4)
N/A
|
(4)
-13%
|
(3)
+28%
|
2
N/A
|
9
+311%
|
(1)
N/A
|
(16)
-2 216%
|
(13)
+22%
|
(9)
+28%
|
0
N/A
|
(4)
N/A
|
(3)
+26%
|
6
N/A
|
(3)
N/A
|
(10)
-186%
|
(1)
+85%
|
2
N/A
|
(0)
N/A
|
1
N/A
|
2
+198%
|
2
-9%
|
(5)
N/A
|
(2)
+66%
|
14
N/A
|
15
+9%
|
1
-96%
|
(19)
N/A
|
|