Adecoagro SA
F:ACD

Watchlist Manager
Adecoagro SA Logo
Adecoagro SA
F:ACD
Watchlist
Price: 7.55 EUR -1.63% Market Closed
Market Cap: €786.2m

Income Statement

Earnings Waterfall
Adecoagro SA

Income Statement
Adecoagro SA

Rotate your device to view
Income Statement
Currency: USD
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
34
34
38
39
39
34
31
29
26
28
30
39
44
49
53
0
0
55
13
24
37
49
47
47
48
48
51
52
53
52
53
54
49
47
49
54
65
66
68
71
65
71
71
71
78
83
85
89
78
81
76
84
90
72
78
70
69
74
78
72
87
Revenue
363
N/A
434
+20%
471
+8%
597
+27%
699
+17%
559
-20%
635
+14%
622
-2%
584
-6%
621
+6%
619
0%
652
+5%
663
+2%
658
-1%
650
-1%
656
+1%
680
+4%
726
+7%
741
+2%
714
-4%
685
-4%
689
+1%
699
+1%
690
-1%
754
+9%
863
+14%
905
+5%
971
+7%
998
+3%
942
-6%
931
-1%
923
-1%
836
-9%
792
-5%
799
+1%
798
0%
842
+5%
889
+6%
884
-1%
847
-4%
860
+1%
825
-4%
840
+2%
937
+12%
1 025
+9%
1 112
+8%
1 146
+3%
1 227
+7%
1 284
+5%
1 325
+3%
1 366
+3%
1 403
+3%
1 408
+0%
1 301
-8%
1 307
+1%
1 311
+0%
1 391
+6%
1 490
+7%
1 564
+5%
1 541
-1%
1 385
-10%
Gross Profit
Cost of Revenue
(361)
(351)
(350)
(392)
(409)
(420)
(461)
(469)
(481)
(489)
(480)
(494)
(504)
(492)
(483)
(493)
(512)
(605)
(626)
(639)
(591)
(558)
(559)
(523)
(604)
(679)
(719)
(775)
(792)
(767)
(748)
(717)
(640)
(610)
(613)
(618)
(656)
(671)
(668)
(648)
(650)
(612)
(616)
(681)
(756)
(855)
(900)
(994)
(1 052)
(1 076)
(1 100)
(1 086)
(1 065)
(973)
(984)
(1 025)
(1 104)
(1 199)
(1 270)
(1 253)
(1 139)
Gross Profit
2
N/A
83
+4 284%
121
+45%
205
+70%
290
+41%
139
-52%
175
+26%
153
-12%
102
-33%
132
+29%
139
+6%
159
+14%
159
+0%
166
+4%
168
+1%
163
-3%
168
+3%
121
-28%
115
-5%
75
-34%
94
+25%
131
+40%
140
+6%
167
+20%
150
-10%
185
+23%
186
+1%
195
+5%
206
+5%
175
-15%
183
+4%
206
+13%
196
-5%
182
-7%
186
+2%
181
-3%
186
+3%
218
+17%
215
-1%
199
-8%
210
+6%
213
+1%
224
+5%
257
+15%
269
+5%
257
-5%
246
-4%
234
-5%
232
-1%
250
+8%
266
+6%
317
+19%
343
+8%
328
-5%
324
-1%
286
-12%
287
+0%
292
+2%
295
+1%
288
-2%
245
-15%
Operating Income
Operating Expenses
(75)
(109)
(91)
(98)
(105)
(124)
(116)
(109)
(107)
(113)
(110)
(116)
(114)
(120)
(121)
(121)
(127)
(130)
(133)
(130)
(124)
(118)
(115)
(113)
(120)
(131)
(142)
(67)
(75)
(153)
(153)
(236)
(223)
(146)
(186)
(196)
(197)
(165)
(161)
(146)
(153)
(143)
(141)
(157)
(170)
(186)
(204)
(207)
(218)
(220)
(223)
(235)
(234)
(202)
(200)
(208)
(213)
(229)
(249)
(254)
(240)
Selling, General & Administrative
(87)
(102)
(111)
(118)
(125)
(119)
(123)
(116)
(110)
(110)
(107)
(112)
(110)
(114)
(115)
(117)
(124)
(131)
(133)
(128)
(121)
(118)
(111)
(109)
(116)
(126)
(135)
(143)
(149)
(146)
(147)
(149)
(135)
(136)
(137)
(141)
(144)
(150)
(149)
(137)
(141)
(131)
(132)
(146)
(155)
(165)
(172)
(183)
(196)
(201)
(206)
(203)
(197)
(176)
(174)
(178)
(189)
(216)
(231)
(242)
(225)
Depreciation & Amortization
0
(8)
(1)
(3)
0
(5)
(3)
(3)
(5)
(7)
(7)
(7)
(7)
(7)
(7)
0
0
(1)
(2)
(3)
(5)
(1)
(4)
(4)
(4)
(6)
(5)
(5)
(5)
(7)
(7)
(7)
(9)
(10)
(12)
(14)
(13)
(14)
(15)
(15)
(18)
(17)
(18)
(19)
(21)
(23)
(25)
(27)
(28)
(27)
(28)
(32)
(32)
(24)
(27)
(34)
(34)
(41)
(46)
(40)
(40)
Other Operating Expenses
12
0
21
23
20
1
9
10
8
3
4
3
4
1
1
(5)
(3)
1
1
1
1
0
1
1
1
1
(2)
81
80
(0)
1
(80)
(79)
0
(37)
(42)
(40)
(1)
3
6
5
6
9
8
5
2
(7)
3
6
8
11
1
(4)
(3)
1
4
10
28
28
28
25
Operating Income
(73)
N/A
(25)
+65%
29
N/A
107
+265%
185
+72%
16
-92%
58
+277%
44
-25%
(5)
N/A
19
N/A
30
+59%
43
+45%
45
+6%
46
+1%
46
+1%
42
-9%
41
-3%
(9)
N/A
(19)
-101%
(55)
-194%
(30)
+45%
13
N/A
25
+97%
54
+116%
31
-43%
54
+74%
44
-18%
128
+191%
131
+2%
22
-83%
30
+35%
(30)
N/A
(27)
+10%
36
N/A
(0)
N/A
(16)
-15 400%
(11)
+32%
53
N/A
54
+3%
53
-3%
57
+8%
70
+23%
84
+20%
100
+20%
99
-1%
71
-28%
42
-41%
27
-36%
13
-50%
30
+124%
43
+45%
82
+90%
109
+33%
125
+14%
124
-1%
79
-37%
74
-6%
63
-15%
46
-27%
33
-27%
6
-83%
Pre-Tax Income
Interest Income Expense
(17)
(25)
(43)
(25)
(42)
(27)
(21)
(48)
(40)
(49)
(35)
(58)
(63)
(66)
(98)
(65)
(51)
(64)
(29)
(40)
(41)
(83)
(101)
(154)
(192)
(153)
(145)
(153)
(132)
(58)
(59)
(91)
(104)
(81)
(107)
(13)
(77)
(111)
(187)
(228)
(150)
(208)
(147)
(88)
(118)
(132)
(54)
(124)
(106)
(109)
(149)
(106)
(108)
10
(1)
(40)
(9)
(146)
(103)
(44)
(86)
Non-Reccuring Items
1
(9)
1
1
1
96
28
26
27
45
20
11
5
(10)
27
39
45
101
64
110
94
63
87
97
146
133
124
72
40
51
51
100
75
52
97
70
101
70
69
75
100
126
177
177
217
224
233
262
239
230
209
175
161
99
100
121
85
132
92
53
98
Total Other Income
(6)
(2)
(4)
(8)
(6)
(12)
(13)
(11)
(10)
(7)
(7)
(7)
(7)
(7)
(7)
(5)
(3)
(7)
(16)
(17)
(19)
(6)
(8)
(6)
(5)
(7)
(4)
(6)
(8)
(6)
(6)
(6)
46
(31)
(13)
9
(20)
10
7
(4)
(35)
25
5
(1)
10
12
20
24
18
(16)
(23)
(10)
40
71
103
51
(5)
(14)
(45)
(20)
(12)
Pre-Tax Income
(96)
N/A
(61)
+36%
(17)
+72%
75
N/A
138
+84%
73
-47%
52
-28%
11
-78%
(27)
N/A
8
N/A
7
-8%
(11)
N/A
(20)
-84%
(37)
-81%
(32)
+15%
11
N/A
31
+185%
22
-31%
1
-95%
(2)
N/A
4
N/A
(12)
N/A
3
N/A
(8)
N/A
(21)
-163%
27
N/A
18
-35%
41
+130%
32
-22%
10
-69%
16
+57%
(27)
N/A
(10)
+65%
(24)
-151%
(23)
+5%
51
N/A
(6)
N/A
21
N/A
(56)
N/A
(104)
-85%
(29)
+72%
13
N/A
119
+786%
188
+59%
208
+11%
175
-16%
241
+38%
188
-22%
164
-13%
135
-17%
80
-41%
140
+76%
202
+44%
305
+51%
326
+7%
211
-35%
145
-31%
35
-76%
(10)
N/A
22
N/A
5
-76%
Net Income
Tax Provision
24
16
5
(21)
(35)
(15)
(9)
5
11
5
8
11
16
9
3
(8)
(11)
(11)
2
(2)
(3)
8
1
(1)
3
(13)
(11)
(11)
(11)
5
4
21
8
1
(1)
(31)
(7)
(21)
5
17
(8)
(12)
(44)
(86)
(89)
(44)
(64)
(9)
1
(27)
(13)
(46)
(55)
(79)
(75)
4
13
57
73
14
19
Income from Continuing Operations
(72)
(45)
(13)
54
103
58
43
16
(16)
13
15
(0)
(4)
(28)
(28)
3
20
11
3
(4)
1
(4)
4
(9)
(18)
14
7
30
22
15
20
(7)
(2)
(23)
(24)
20
(14)
0
(52)
(87)
(37)
1
75
103
119
131
177
179
165
109
66
94
147
227
251
215
158
92
63
37
24
Income to Minority Interest
2
1
0
(1)
(2)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(2)
(3)
(3)
(2)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(0)
(0)
1
1
0
0
(0)
(1)
(1)
Net Income (Common)
(70)
N/A
(44)
+37%
(12)
+72%
53
N/A
101
+91%
56
-45%
42
-25%
15
-65%
(18)
N/A
9
N/A
11
+13%
(2)
N/A
(5)
-220%
(26)
-438%
(26)
N/A
3
N/A
20
+673%
11
-45%
2
-81%
(5)
N/A
0
N/A
(6)
N/A
3
N/A
(10)
N/A
(20)
-90%
12
N/A
5
-53%
29
+428%
20
-29%
13
-35%
18
+33%
(9)
N/A
(3)
+67%
(25)
-694%
(25)
-2%
20
N/A
(15)
N/A
(1)
+95%
(53)
-6 500%
(88)
-66%
(38)
+57%
0
N/A
74
+18 350%
103
+39%
119
+16%
131
+10%
176
+35%
178
+1%
164
-8%
108
-34%
66
-39%
94
+41%
147
+57%
226
+54%
252
+11%
215
-15%
159
-26%
92
-42%
63
-32%
36
-43%
23
-35%
EPS (Diluted)
-0.87
N/A
-0.55
+37%
-0.11
+80%
0.43
N/A
0.82
+91%
0.48
-41%
0.34
-29%
0.13
-62%
-0.13
N/A
0.07
N/A
0.12
+71%
-0.01
N/A
-0.03
-200%
-0.23
-667%
-0.2
+13%
0.02
N/A
0.16
+700%
0.09
-44%
0.01
-89%
-0.04
N/A
0
N/A
-0.05
N/A
0.02
N/A
-0.09
N/A
-0.17
-89%
0.09
N/A
0.04
-56%
0.23
+475%
0.17
-26%
0.11
-35%
0.15
+36%
-0.08
N/A
-0.03
+63%
-0.21
-600%
-0.22
-5%
0.17
N/A
-0.13
N/A
-0.01
+92%
-0.45
-4 400%
-0.75
-67%
-0.32
+57%
0
N/A
0.63
N/A
0.87
+38%
1.02
+17%
1.13
+11%
1.59
+41%
1.58
-1%
1.47
-7%
0.98
-33%
0.61
-38%
0.87
+43%
1.37
+57%
2.11
+54%
2.39
+13%
2.1
-12%
1.57
-25%
0.9
-43%
0.62
-31%
0.36
-42%
0.23
-36%