Adecoagro SA
F:ACD

Watchlist Manager
Adecoagro SA Logo
Adecoagro SA
F:ACD
Watchlist
Price: 7.91 EUR 2.06% Market Closed
Market Cap: 823.7m EUR

Relative Value

The Relative Value of one ACD stock under the Base Case scenario is 22.19 EUR. Compared to the current market price of 7.91 EUR, Adecoagro SA is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACD Relative Value
Base Case
22.19 EUR
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
51
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.6
vs History
11
vs Industry
44
Median 3Y
7.6
Median 5Y
7.6
Industry
16.9
Forward
14.2
vs History
53
vs Industry
61
Median 3Y
2.6
Median 5Y
2.6
Industry
10
vs History
61
vs Industry
5
Median 3Y
5.6
Median 5Y
4.3
Industry
17.4
vs History
88
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
95
vs Industry
38
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
Forward
1.1
vs History
77
vs Industry
32
Median 3Y
6.3
Median 5Y
6.4
Industry
4.8
vs History
63
vs Industry
58
Median 3Y
5.1
Median 5Y
5.2
Industry
10.3
Forward
4.1
vs History
28
vs Industry
13
Median 3Y
27.6
Median 5Y
23.3
Industry
13.6
Forward
9
vs History
57
vs Industry
53
Median 3Y
4.9
Median 5Y
5
Industry
10.9
vs History
39
vs Industry
14
Median 3Y
17
Median 5Y
17
Industry
15.1
vs History
92
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

ACD Competitors Multiples
Adecoagro SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Adecoagro SA
F:ACD
918.9m EUR 0.6 14.6 5 37.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
182.4B CHF 2 17.7 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
79.6B USD 2.1 21.9 15.7 20
FR
Danone SA
PAR:BN
45.6B EUR 1.7 24.8 10.8 14.6
ZA
Tiger Brands Ltd
JSE:TBS
47B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
256.6B CNY 1.7 10.4 10.9 10.9
US
Hershey Co
NYSE:HSY
35.5B USD 3.1 23.2 14.9 18.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.7 41.4 24.1 32.8
US
Kraft Heinz Co
NASDAQ:KHC
32.5B USD 1.3 -6.2 8 9.5
ZA
Avi Ltd
JSE:AVI
31B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
LU
Adecoagro SA
F:ACD
Average P/E: 67 613.3
14.6
-2%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
7%
2.5
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
1%
21.9
FR
Danone SA
PAR:BN
24.8
13%
1.9
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.4
20%
0.5
US
Hershey Co
NYSE:HSY
23.2
-11%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.4
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
Negative Multiple: -6.2
7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Adecoagro SA
F:ACD
Average EV/EBITDA: 20 738.2
5
7%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
3%
4
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
0%
N/A
FR
Danone SA
PAR:BN
10.8
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
33%
0.3
US
Hershey Co
NYSE:HSY
14.9
-6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
Adecoagro SA
F:ACD
Average EV/EBIT: 35 382.5
37.2
51%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15
2%
7.5
US
Mondelez International Inc
NASDAQ:MDLZ
20
-1%
N/A
FR
Danone SA
PAR:BN
14.6
6%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
18%
0.6
US
Hershey Co
NYSE:HSY
18.2
-8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.8
9%
3.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-2%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A