Adecoagro SA
F:ACD

Watchlist Manager
Adecoagro SA Logo
Adecoagro SA
F:ACD
Watchlist
Price: 6.47 EUR 4.1%
Market Cap: 673.8m EUR

Relative Value

The Relative Value of one ACD stock under the Base Case scenario is 18.09 EUR. Compared to the current market price of 6.47 EUR, Adecoagro SA is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACD Relative Value
Base Case
18.09 EUR
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
51
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.5
vs History
6
vs Industry
44
Median 3Y
8.1
Median 5Y
7.9
Industry
16.1
Forward
91.7
vs History
55
vs Industry
61
Median 3Y
2.6
Median 5Y
2.7
Industry
10
vs History
42
vs Industry
5
Median 3Y
5.6
Median 5Y
5.6
Industry
17.1
vs History
95
vs Industry
66
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
66
vs Industry
38
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
1.2
vs History
17
vs Industry
32
Median 3Y
6.3
Median 5Y
6.6
Industry
4.8
vs History
17
vs Industry
58
Median 3Y
5.2
Median 5Y
5.6
Industry
10
Forward
5.5
vs History
1
vs Industry
13
Median 3Y
27.6
Median 5Y
25.4
Industry
13.2
Forward
15.6
vs History
19
vs Industry
53
Median 3Y
5.2
Median 5Y
5.4
Industry
11.4
vs History
11
vs Industry
14
Median 3Y
17
Median 5Y
17.8
Industry
16.1
vs History
90
vs Industry
67
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

ACD Competitors Multiples
Adecoagro SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Adecoagro SA
F:ACD
795.7m EUR 0.6 34 6.5 323.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.9B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
49.3B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.4B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
269.5B CNY 1.8 12.2 12.4 12.4
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
Adecoagro SA
F:ACD
Average EV/EBITDA: 20 741.3
6.5
4%
1.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
Adecoagro SA
F:ACD
Average EV/EBIT: 35 417.3
323.8
40%
8.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7