Atlas Copco AB
F:ACO

Watchlist Manager
Atlas Copco AB Logo
Atlas Copco AB
F:ACO
Watchlist
Price: 14.6 EUR -1.35% Market Closed
Market Cap: 71.2B EUR

Relative Value

The Relative Value of one ACO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.6 EUR, Atlas Copco AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
16
Median 3Y
4.7
Median 5Y
4.7
Industry
1.8
Forward
4.7
vs History
47
vs Industry
27
Median 3Y
28.5
Median 5Y
28.8
Industry
22.7
Forward
28.8
vs History
69
vs Industry
27
Median 3Y
26.8
Median 5Y
24.6
Industry
15.3
vs History
61
vs Industry
22
Median 3Y
34.8
Median 5Y
29.8
Industry
21.9
vs History
53
vs Industry
4
Median 3Y
8
Median 5Y
8.2
Industry
2.1
vs History
42
vs Industry
15
Median 3Y
4.8
Median 5Y
4.8
Industry
1.9
Forward
4.9
vs History
41
vs Industry
26
Median 3Y
11.1
Median 5Y
11.1
Industry
6.8
vs History
49
vs Industry
27
Median 3Y
18.3
Median 5Y
18.6
Industry
13.1
Forward
19
vs History
38
vs Industry
27
Median 3Y
22.5
Median 5Y
22.7
Industry
17.6
Forward
23.4
vs History
69
vs Industry
25
Median 3Y
27.1
Median 5Y
24.9
Industry
15.6
vs History
65
vs Industry
21
Median 3Y
34
Median 5Y
29.8
Industry
19.4
vs History
52
vs Industry
5
Median 3Y
5.8
Median 5Y
5.8
Industry
1.5

Multiples Across Competitors

ACO Competitors Multiples
Atlas Copco AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Atlas Copco AB
F:ACO
803B EUR 4.7 29.1 18.6 23.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.7B USD 5.6 30.7 22.9 27.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
76.7B USD 5.3 21.4 9.2 11.7
US
Illinois Tool Works Inc
NYSE:ITW
73B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
US
Otis Worldwide Corp
NYSE:OTIS
34.1B USD 2.4 25.3 15.4 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Atlas Copco AB
F:ACO
Average EV/EBITDA: 15 636.5
18.6
3%
6.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
18%
1.3
US
Barnes Group Inc
NYSE:B
9.2
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
US
Otis Worldwide Corp
NYSE:OTIS
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Atlas Copco AB
F:ACO
Average EV/EBIT: 19 126.9
23.4
3%
7.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.7
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
16.5
8%
2.1