Atlas Copco AB
F:ACO

Watchlist Manager
Atlas Copco AB Logo
Atlas Copco AB
F:ACO
Watchlist
Price: 17.7 EUR 1.72% Market Closed
Market Cap: €86.3B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+31%
5Y
+69%
10Y
+68%
Operating Income
+
3Y
+24%
5Y
+84%
10Y
+81%
Net Income
+
3Y
+24%
5Y
+85%
10Y
+97%

Earnings Waterfall
Atlas Copco AB

Income Statement
Atlas Copco AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 561
0
0
0
1 029
0
0
0
745
0
0
0
746
0
0
0
642
0
0
0
909
0
0
0
974
0
0
0
1 634
0
0
0
1 162
0
0
0
789
0
0
0
966
0
0
0
0
0
0
0
829
0
0
0
897
0
0
0
942
0
0
0
754
0
0
0
577
0
0
0
485
0
0
0
415
0
0
0
350
0
0
0
348
0
0
0
394
0
0
0
850
0
0
0
838
0
0
0
Revenue
51 139
N/A
50 673
-1%
49 898
-2%
48 730
-2%
47 562
-2%
46 327
-3%
45 370
-2%
45 095
-1%
44 619
-1%
43 814
-2%
43 346
-1%
43 073
-1%
43 192
+0%
42 607
-1%
42 466
0%
41 815
-2%
42 205
+1%
45 143
+7%
47 048
+4%
48 912
+4%
50 512
+3%
51 954
+3%
55 495
+7%
59 388
+7%
63 355
+7%
67 087
+6%
69 986
+4%
71 995
+3%
74 177
+3%
73 632
-1%
70 903
-4%
67 551
-5%
63 762
-6%
62 486
-2%
63 761
+2%
66 416
+4%
69 875
+5%
72 797
+4%
75 318
+3%
78 314
+4%
81 203
+4%
85 234
+5%
88 720
+4%
90 075
+2%
90 533
+1%
88 506
-2%
86 912
-2%
85 370
-2%
83 888
-2%
85 084
+1%
86 589
+2%
89 627
+4%
93 721
+5%
97 043
+4%
99 806
+3%
101 939
+2%
98 973
-3%
96 681
-2%
95 135
-2%
95 255
+0%
101 356
+6%
97 239
-4%
94 071
-3%
89 261
-5%
85 653
-4%
86 981
+2%
90 045
+4%
92 687
+3%
95 363
+3%
97 638
+2%
98 757
+1%
101 758
+3%
103 756
+2%
104 673
+1%
103 195
-1%
101 368
-2%
99 787
-2%
100 710
+1%
104 142
+3%
107 117
+3%
110 912
+4%
114 977
+4%
120 554
+5%
130 804
+9%
141 325
+8%
151 100
+7%
161 353
+7%
167 764
+4%
172 664
+3%
175 678
+2%
177 117
+1%
175 737
-1%
176 771
+1%
176 626
0%
173 033
-2%
171 549
-1%
Gross Profit
Cost of Revenue
(35 134)
0
0
0
(32 803)
(7 125)
(14 831)
(22 807)
(30 640)
(29 994)
(29 426)
(28 786)
(28 510)
(27 742)
(27 428)
(26 739)
(26 681)
(28 379)
(29 264)
(30 447)
(31 516)
(32 349)
(34 761)
(37 400)
(39 896)
(42 324)
(44 456)
(45 839)
(47 786)
(48 251)
(47 012)
(45 049)
(42 631)
(41 244)
(41 213)
(42 068)
(43 468)
(44 650)
(46 058)
(48 157)
(50 051)
(52 784)
(54 975)
(55 562)
(55 771)
(54 468)
(53 365)
(52 539)
(51 766)
(52 726)
(53 838)
(56 241)
(58 669)
(60 647)
(61 835)
(62 268)
(59 348)
(57 471)
(56 583)
(56 687)
(61 237)
(57 625)
(54 795)
(51 218)
(48 631)
(49 288)
(51 125)
(52 528)
(54 140)
(55 585)
(56 082)
(58 060)
(59 024)
(59 672)
(59 824)
(59 157)
(58 607)
(59 397)
(60 757)
(62 210)
(64 375)
(66 542)
(70 027)
(76 044)
(81 941)
(87 008)
(92 063)
(95 325)
(97 547)
(99 227)
(100 423)
(99 385)
(101 026)
(101 176)
(98 597)
(98 248)
Gross Profit
16 005
N/A
0
N/A
0
N/A
0
N/A
14 759
N/A
3 275
-78%
6 717
+105%
10 339
+54%
13 979
+35%
13 820
-1%
13 920
+1%
14 287
+3%
14 682
+3%
14 865
+1%
15 038
+1%
15 076
+0%
15 524
+3%
16 764
+8%
17 784
+6%
18 465
+4%
18 996
+3%
19 605
+3%
20 734
+6%
21 988
+6%
23 459
+7%
24 763
+6%
25 530
+3%
26 156
+2%
26 391
+1%
25 381
-4%
23 891
-6%
22 502
-6%
21 131
-6%
21 242
+1%
22 548
+6%
24 348
+8%
26 407
+8%
28 147
+7%
29 260
+4%
30 157
+3%
31 152
+3%
32 450
+4%
33 745
+4%
34 513
+2%
34 762
+1%
34 038
-2%
33 547
-1%
32 831
-2%
32 122
-2%
32 358
+1%
32 751
+1%
33 386
+2%
35 052
+5%
36 396
+4%
37 971
+4%
39 671
+4%
39 625
0%
39 210
-1%
38 552
-2%
38 568
+0%
40 119
+4%
39 614
-1%
39 276
-1%
38 043
-3%
37 022
-3%
37 693
+2%
38 920
+3%
40 159
+3%
41 223
+3%
42 053
+2%
42 675
+1%
43 698
+2%
44 732
+2%
45 001
+1%
43 371
-4%
42 211
-3%
41 180
-2%
41 313
+0%
43 385
+5%
44 907
+4%
46 537
+4%
48 435
+4%
50 527
+4%
54 760
+8%
59 384
+8%
64 092
+8%
69 290
+8%
72 439
+5%
75 117
+4%
76 451
+2%
76 694
+0%
76 352
0%
75 745
-1%
75 450
0%
74 436
-1%
73 301
-2%
Operating Income
Operating Expenses
(9 615)
(44 840)
(44 453)
(43 507)
(9 382)
(34 035)
(32 320)
(17 055)
(8 615)
(8 261)
(8 083)
(7 957)
(8 034)
(8 191)
(8 281)
(8 500)
(8 590)
(9 074)
(9 424)
(9 580)
(9 810)
(9 957)
(10 386)
(10 819)
(11 396)
(11 990)
(12 164)
(12 277)
(12 663)
(12 651)
(12 725)
(12 574)
(12 047)
(11 697)
(11 570)
(11 990)
(12 433)
(12 872)
(13 307)
(13 186)
(13 528)
(14 263)
(14 707)
(15 350)
(15 496)
(15 230)
(15 234)
(15 231)
(14 925)
(15 698)
(16 285)
(16 987)
(18 253)
(18 622)
(19 464)
(19 996)
(19 715)
(19 787)
(19 432)
(19 687)
(20 192)
(19 651)
(19 485)
(18 324)
(17 358)
(18 402)
(18 796)
(19 774)
(20 151)
(20 651)
(21 324)
(21 767)
(22 784)
(23 028)
(22 888)
(22 811)
(21 460)
(21 904)
(21 941)
(22 223)
(23 278)
(23 514)
(24 251)
(26 106)
(28 507)
(31 926)
(35 214)
(36 624)
(37 011)
(38 714)
(38 680)
(39 118)
(37 548)
(38 024)
(37 983)
(37 639)
Selling, General & Administrative
(7 985)
0
0
0
(8 159)
(1 933)
(3 802)
(5 675)
(7 551)
(7 295)
(7 147)
(7 071)
(7 048)
(7 126)
(7 349)
(7 522)
(7 788)
(8 134)
(8 315)
(8 386)
(8 530)
(8 695)
(9 120)
(9 620)
(10 067)
(10 527)
(10 750)
(10 972)
(11 328)
(11 457)
(11 442)
(11 130)
(10 651)
(10 406)
(10 432)
(10 628)
(10 767)
(11 276)
(11 456)
(11 601)
(11 656)
(12 599)
(13 079)
(13 546)
(13 619)
(13 393)
(13 212)
(13 241)
(13 139)
(13 558)
(14 149)
(14 783)
(15 493)
(16 390)
(16 897)
(17 026)
(16 192)
(16 419)
(16 321)
(16 796)
(17 050)
(17 386)
(17 060)
(16 402)
(14 809)
(15 868)
(16 391)
(16 845)
(16 559)
(17 840)
(18 251)
(18 664)
(18 537)
(19 421)
(18 912)
(18 551)
(16 722)
(17 823)
(18 171)
(18 626)
(18 320)
(19 690)
(20 365)
(21 874)
(22 201)
(25 617)
(27 992)
(29 130)
(28 401)
(30 654)
(30 871)
(30 818)
(29 292)
(31 306)
(30 694)
(30 732)
Research & Development
(1 107)
0
0
0
(900)
(232)
(449)
(641)
(878)
(822)
(840)
(847)
(849)
(888)
(900)
(937)
(978)
(1 035)
(1 075)
(1 097)
(1 111)
(1 139)
(1 165)
(1 230)
(1 286)
(1 350)
(1 405)
(1 468)
(1 473)
(1 481)
(1 472)
(1 392)
(1 410)
(1 395)
(1 406)
(1 467)
(1 054)
(1 559)
(1 631)
(1 685)
(1 328)
(1 905)
(2 021)
(2 073)
(2 034)
(2 046)
(2 006)
(2 049)
(2 117)
(2 281)
(2 478)
(2 717)
(2 933)
(3 033)
(3 110)
(3 225)
(3 021)
(3 117)
(3 070)
(2 960)
(3 068)
(2 911)
(2 862)
(2 844)
(2 058)
(3 015)
(3 145)
(3 182)
(2 432)
(3 280)
(3 332)
(3 486)
(2 839)
(3 748)
(3 797)
(3 802)
(2 786)
(3 760)
(3 840)
(3 926)
(3 067)
(4 333)
(4 626)
(4 979)
(4 095)
(5 757)
(6 147)
(6 483)
(4 995)
(6 923)
(7 079)
(7 064)
(5 186)
(7 131)
(6 981)
(6 977)
Depreciation & Amortization
(713)
0
0
0
(650)
(116)
(233)
(350)
(463)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(711)
0
0
0
(713)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(669)
0
0
0
(721)
0
0
0
(1 377)
0
0
0
(1 358)
0
0
0
(1 552)
0
0
0
(1 890)
0
0
0
(2 078)
0
0
0
(2 541)
0
0
0
(3 251)
0
0
0
(3 572)
0
0
0
Other Operating Expenses
190
(44 840)
(44 453)
(43 507)
327
(31 754)
(27 836)
(10 389)
277
(144)
(96)
(39)
(137)
(177)
(32)
(41)
176
95
(34)
(97)
(169)
(123)
(101)
31
(43)
(113)
(9)
163
138
287
189
(52)
14
104
268
105
99
(37)
(220)
100
169
241
393
269
157
209
(16)
59
331
141
342
513
173
801
543
255
167
(251)
(41)
69
647
646
437
922
886
481
740
253
198
469
259
383
144
141
(179)
(458)
(62)
(321)
70
329
187
509
740
747
330
(552)
(1 075)
(1 011)
(364)
(1 137)
(730)
(1 236)
502
413
(308)
70
Operating Income
6 390
N/A
5 833
-9%
5 445
-7%
5 223
-4%
5 377
+3%
5 167
-4%
(1 781)
N/A
5 233
N/A
5 364
+3%
5 559
+4%
5 837
+5%
6 330
+8%
6 648
+5%
6 674
+0%
6 757
+1%
6 576
-3%
6 934
+5%
7 690
+11%
8 360
+9%
8 885
+6%
9 186
+3%
9 648
+5%
10 348
+7%
11 169
+8%
12 063
+8%
12 773
+6%
13 366
+5%
13 879
+4%
13 728
-1%
12 730
-7%
11 166
-12%
9 928
-11%
9 084
-9%
9 545
+5%
10 978
+15%
12 358
+13%
13 974
+13%
15 275
+9%
15 953
+4%
16 971
+6%
17 624
+4%
18 187
+3%
19 038
+5%
19 163
+1%
19 266
+1%
18 808
-2%
18 313
-3%
17 600
-4%
17 197
-2%
16 660
-3%
16 466
-1%
16 399
0%
16 799
+2%
17 774
+6%
18 507
+4%
19 675
+6%
19 910
+1%
19 423
-2%
19 120
-2%
18 881
-1%
19 927
+6%
19 963
+0%
19 791
-1%
19 719
0%
19 664
0%
19 291
-2%
20 124
+4%
20 385
+1%
21 072
+3%
21 402
+2%
21 351
0%
21 931
+3%
21 948
+0%
21 973
+0%
20 483
-7%
19 400
-5%
19 720
+2%
19 409
-2%
21 444
+10%
22 684
+6%
23 259
+3%
24 921
+7%
26 276
+5%
28 654
+9%
30 877
+8%
32 166
+4%
34 076
+6%
35 815
+5%
38 106
+6%
37 737
-1%
38 014
+1%
37 234
-2%
38 197
+3%
37 426
-2%
36 453
-3%
35 662
-2%
Pre-Tax Income
Interest Income Expense
(1 433)
(1 270)
(1 118)
(942)
(782)
(642)
(506)
(443)
(397)
(371)
(359)
(369)
(259)
(25)
(142)
(12)
(465)
(293)
(231)
(475)
(379)
(508)
(193)
(387)
(503)
(1 690)
(2 144)
(2 141)
(1 354)
(850)
(697)
(473)
(788)
(571)
(544)
(459)
(434)
(221)
(221)
(211)
(532)
(473)
(562)
(653)
(704)
(695)
(764)
(771)
(955)
(837)
(748)
(819)
(636)
(998)
(1 055)
(1 060)
(831)
(834)
(794)
(741)
(843)
(830)
(1 021)
(1 025)
(1 422)
(1 103)
(904)
(777)
(285)
(119)
(24)
(19)
(312)
(260)
(252)
(228)
(657)
(294)
(287)
(292)
272
(119)
(84)
(59)
(624)
(286)
(413)
(510)
(1 592)
(491)
(427)
(334)
(196)
(317)
(328)
(341)
Non-Reccuring Items
(260)
0
0
(6 950)
(7 066)
(6 950)
0
0
(54)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
64
0
0
0
6
0
0
0
(72)
0
0
0
(70)
0
0
0
0
0
0
0
100
0
0
0
(4)
0
0
0
(61)
0
0
0
(209)
0
0
0
(463)
0
0
0
81
0
0
0
(30)
0
0
0
(213)
0
0
0
(128)
0
0
0
(170)
0
0
0
(40)
0
0
0
(124)
0
0
0
Gain/Loss on Disposition of Assets
3
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141
0
0
0
972
0
0
0
1
0
0
0
81
0
0
0
348
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
17
0
0
0
0
0
0
0
6
0
0
0
23
0
0
0
24
0
0
0
16
0
0
0
51
0
0
0
6
0
0
0
9
0
0
0
3
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
394
0
0
0
(112)
0
0
0
(1 167)
0
0
0
(298)
0
0
0
(32)
0
0
0
(54)
0
0
0
(94)
0
0
0
0
0
0
0
(88)
0
0
0
(68)
0
0
0
(160)
(12)
(171)
(257)
(70)
(205)
(68)
18
(194)
(142)
(147)
(147)
(47)
(45)
(3)
22
(58)
(38)
(45)
(68)
(41)
43
47
61
(44)
(64)
(21)
79
(45)
148
86
(76)
(41)
(98)
(191)
(248)
(80)
(200)
(83)
(7)
Pre-Tax Income
4 700
N/A
4 563
-3%
4 327
-5%
(2 669)
N/A
(2 469)
+7%
(2 425)
+2%
(2 287)
+6%
4 790
N/A
4 913
+3%
5 188
+6%
5 478
+6%
5 961
+9%
6 382
+7%
6 649
+4%
6 615
-1%
6 564
-1%
6 863
+5%
7 397
+8%
8 129
+10%
8 410
+3%
8 695
+3%
9 140
+5%
10 155
+11%
10 782
+6%
10 534
-2%
11 083
+5%
11 222
+1%
11 738
+5%
13 112
+12%
11 880
-9%
10 469
-12%
9 455
-10%
8 271
-13%
8 974
+8%
10 434
+16%
11 899
+14%
13 495
+13%
15 054
+12%
15 732
+5%
16 760
+7%
17 276
+3%
17 714
+3%
18 476
+4%
18 510
+0%
18 562
+0%
18 113
-2%
17 549
-3%
16 829
-4%
16 266
-3%
15 823
-3%
15 718
-1%
15 580
-1%
16 091
+3%
16 776
+4%
17 452
+4%
18 615
+7%
18 875
+1%
18 577
-2%
18 155
-2%
17 883
-1%
18 805
+5%
18 928
+1%
18 702
-1%
18 712
+0%
17 591
-6%
18 046
+3%
19 073
+6%
19 461
+2%
20 844
+7%
21 238
+2%
21 324
+0%
21 934
+3%
21 572
-2%
21 675
+0%
20 186
-7%
19 104
-5%
18 825
-1%
19 158
+2%
21 204
+11%
22 453
+6%
23 410
+4%
24 738
+6%
26 171
+6%
28 674
+10%
30 044
+5%
32 028
+7%
33 749
+5%
35 229
+4%
36 442
+3%
37 148
+2%
37 396
+1%
36 652
-2%
37 800
+3%
36 909
-2%
36 042
-2%
35 314
-2%
Net Income
Tax Provision
(1 622)
(1 572)
(1 487)
(1 483)
(1 361)
(1 359)
(1 378)
(1 406)
(1 619)
(1 663)
(1 721)
(1 818)
(1 952)
(2 016)
(1 949)
(1 907)
(1 899)
(2 048)
(2 304)
(2 382)
(2 435)
(2 570)
(2 763)
(2 975)
(3 118)
(3 248)
(3 301)
(3 275)
(3 106)
(2 688)
(2 272)
(1 960)
(1 995)
(2 221)
(2 626)
(3 171)
(3 551)
(3 932)
(4 151)
(4 228)
(4 288)
(4 350)
(4 474)
(4 621)
(4 629)
(4 601)
(4 520)
(4 234)
(4 184)
(3 974)
(3 799)
(3 837)
(3 916)
(4 120)
(4 352)
(4 587)
(7 098)
(7 139)
(7 170)
(7 268)
(5 020)
(5 100)
(5 034)
(4 925)
(4 930)
(4 941)
(5 112)
(5 156)
(4 508)
(4 539)
(4 434)
(4 519)
(5 029)
(4 995)
(4 462)
(4 186)
(4 042)
(4 098)
(4 702)
(5 012)
(5 276)
(5 508)
(5 834)
(6 358)
(6 562)
(7 231)
(7 689)
(7 902)
(8 390)
(8 449)
(7 993)
(7 878)
(8 006)
(7 692)
(7 945)
(7 716)
Income from Continuing Operations
3 078
2 991
2 840
(4 152)
(3 830)
(3 784)
(3 665)
3 384
3 294
3 525
3 757
4 143
4 430
4 633
4 666
4 657
4 964
5 349
5 825
6 028
6 260
6 570
7 392
7 807
7 416
7 835
7 921
8 463
10 006
9 192
8 197
7 495
6 276
6 753
7 808
8 728
9 944
11 122
11 581
12 532
12 988
13 364
14 002
13 889
13 933
13 512
13 029
12 595
12 082
11 849
11 919
11 743
12 175
12 656
13 100
14 028
11 777
11 438
10 985
10 615
13 785
13 828
13 668
13 787
12 661
13 105
13 961
14 305
16 336
16 699
16 890
17 415
16 543
16 680
15 724
14 918
14 783
15 060
16 502
17 441
18 134
19 230
20 337
22 316
23 482
24 797
26 060
27 327
28 052
28 699
29 403
28 774
29 794
29 217
28 097
27 598
Income to Minority Interest
(11)
(13)
(24)
(59)
(59)
(56)
(39)
(21)
(20)
(16)
(15)
(16)
(14)
(14)
(16)
(17)
(21)
(23)
(25)
(25)
(24)
(24)
(28)
(27)
(30)
(32)
(30)
(33)
(33)
(31)
(29)
(30)
(32)
(27)
(23)
(23)
(23)
(32)
(35)
(31)
(25)
(18)
(15)
(14)
(13)
(12)
(13)
(12)
(10)
(9)
(8)
(5)
(6)
(7)
(7)
(8)
(6)
(5)
(5)
(6)
(17)
(22)
(24)
(27)
(22)
(22)
(276)
(274)
(271)
(270)
(16)
(19)
(21)
(20)
(15)
(9)
(4)
(2)
(4)
(4)
(4)
(2)
0
(3)
(5)
(10)
(11)
(13)
(12)
(10)
(12)
(11)
(12)
(10)
(9)
(3)
Net Income (Common)
3 067
N/A
2 978
-3%
2 816
-5%
(4 211)
N/A
(3 889)
+8%
(3 840)
+1%
(3 704)
+4%
3 363
N/A
3 274
-3%
3 556
+9%
3 855
+8%
4 304
+12%
4 657
+8%
4 933
+6%
5 311
+8%
5 674
+7%
6 560
+16%
7 146
+9%
7 950
+11%
8 358
+5%
15 349
+84%
15 389
+0%
15 464
+0%
15 238
-1%
7 439
-51%
7 987
+7%
8 075
+1%
8 614
+7%
10 157
+18%
9 161
-10%
8 168
-11%
7 465
-9%
6 244
-16%
6 726
+8%
7 785
+16%
8 705
+12%
9 921
+14%
11 090
+12%
11 546
+4%
12 501
+8%
12 963
+4%
13 346
+3%
13 987
+5%
13 875
-1%
13 920
+0%
13 500
-3%
13 016
-4%
12 583
-3%
12 072
-4%
11 840
-2%
11 911
+1%
11 738
-1%
12 169
+4%
12 649
+4%
13 093
+4%
14 020
+7%
11 717
-16%
11 390
-3%
10 927
-4%
10 511
-4%
11 931
+14%
13 016
+9%
13 910
+7%
14 950
+7%
16 652
+11%
17 075
+3%
105 770
+519%
105 116
-1%
106 164
+1%
105 447
-1%
16 753
-84%
17 396
+4%
16 522
-5%
16 660
+1%
15 709
-6%
14 909
-5%
14 779
-1%
15 058
+2%
16 498
+10%
17 437
+6%
18 130
+4%
19 228
+6%
20 337
+6%
22 313
+10%
23 477
+5%
24 787
+6%
26 049
+5%
27 314
+5%
28 040
+3%
28 689
+2%
29 391
+2%
28 763
-2%
29 782
+4%
29 207
-2%
28 088
-4%
27 595
-2%
EPS (Diluted)
0.65
N/A
0.63
-3%
0.59
-6%
-0.9
N/A
-0.82
+9%
-0.82
N/A
-0.79
+4%
0.71
N/A
0.69
-3%
0.74
+7%
0.81
+9%
0.9
+11%
0.98
+9%
0.96
-2%
1.04
+8%
1.12
+8%
1.3
+16%
1.41
+8%
1.57
+11%
1.66
+6%
3.05
+84%
3.14
+3%
3.16
+1%
3.11
-2%
1.51
-51%
1.63
+8%
1.65
+1%
1.76
+7%
2.08
+18%
1.88
-10%
1.68
-11%
1.53
-9%
1.28
-16%
1.38
+8%
1.6
+16%
1.79
+12%
2.04
+14%
2.28
+12%
2.37
+4%
2.57
+8%
2.66
+4%
2.74
+3%
2.87
+5%
2.85
-1%
2.86
+0%
2.77
-3%
2.68
-3%
2.59
-3%
2.49
-4%
2.45
-2%
2.46
+0%
2.42
-2%
2.5
+3%
2.59
+4%
2.68
+3%
2.87
+7%
2.41
-16%
2.35
-2%
2.26
-4%
2.15
-5%
2.45
+14%
2.67
+9%
2.83
+6%
3.07
+8%
3.42
+11%
3.51
+3%
21.74
+519%
21.62
-1%
21.83
+1%
21.72
-1%
3.44
-84%
3.58
+4%
3.4
-5%
3.43
+1%
3.23
-6%
3.06
-5%
3.04
-1%
3.08
+1%
3.38
+10%
3.57
+6%
3.71
+4%
3.94
+6%
4.16
+6%
4.57
+10%
4.81
+5%
5.08
+6%
5.34
+5%
5.6
+5%
5.75
+3%
5.88
+2%
6.03
+3%
5.9
-2%
6.1
+3%
5.99
-2%
5.76
-4%
5.66
-2%

See Also

Summary
ACO intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACO stock valuation using valuation multiples.
Wall Street Estimates
ACO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.