Air Canada
F:ADH2
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
8.014
14.6
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Air Canada
Income Statement
Air Canada
| Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
263
|
260
|
254
|
248
|
243
|
243
|
250
|
261
|
269
|
282
|
322
|
344
|
364
|
369
|
348
|
394
|
398
|
397
|
398
|
339
|
330
|
316
|
312
|
310
|
299
|
286
|
273
|
260
|
349
|
351
|
358
|
365
|
281
|
292
|
301
|
303
|
314
|
332
|
330
|
334
|
333
|
316
|
300
|
294
|
273
|
275
|
334
|
399
|
468
|
532
|
528
|
514
|
501
|
480
|
476
|
497
|
567
|
631
|
683
|
699
|
702
|
732
|
765
|
820
|
863
|
896
|
930
|
951
|
951
|
930
|
898
|
837
|
772
|
731
|
686
|
667
|
648
|
|
| Revenue |
9 926
N/A
|
10 065
+1%
|
10 199
+1%
|
10 262
+1%
|
10 481
+2%
|
10 599
+1%
|
10 816
+2%
|
10 976
+1%
|
11 097
+1%
|
11 082
0%
|
10 746
-3%
|
10 294
-4%
|
9 889
-4%
|
9 739
-2%
|
9 867
+1%
|
10 162
+3%
|
10 518
+4%
|
10 786
+3%
|
11 020
+2%
|
11 313
+3%
|
11 529
+2%
|
11 612
+1%
|
11 820
+2%
|
11 890
+1%
|
11 974
+1%
|
12 114
+1%
|
12 105
0%
|
12 174
+1%
|
12 327
+1%
|
12 382
+0%
|
12 495
+1%
|
12 743
+2%
|
13 062
+3%
|
13 272
+2%
|
13 456
+1%
|
13 565
+1%
|
13 790
+2%
|
13 868
+1%
|
13 962
+1%
|
14 006
+0%
|
14 434
+3%
|
14 677
+2%
|
14 976
+2%
|
15 428
+3%
|
15 857
+3%
|
16 252
+2%
|
16 681
+3%
|
17 104
+3%
|
17 639
+3%
|
18 003
+2%
|
18 366
+2%
|
18 771
+2%
|
18 909
+1%
|
19 131
+1%
|
18 381
-4%
|
14 170
-23%
|
9 374
-34%
|
5 833
-38%
|
2 840
-51%
|
3 150
+11%
|
4 496
+43%
|
6 400
+42%
|
8 244
+29%
|
11 388
+38%
|
14 607
+28%
|
16 556
+13%
|
18 870
+14%
|
20 316
+8%
|
21 338
+5%
|
21 833
+2%
|
22 172
+2%
|
22 264
+0%
|
22 026
-1%
|
22 255
+1%
|
22 225
0%
|
22 338
+1%
|
22 006
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 783)
|
(4 823)
|
(4 868)
|
(4 873)
|
(4 758)
|
(4 696)
|
(4 737)
|
(4 875)
|
(5 187)
|
(5 358)
|
(5 234)
|
(4 971)
|
(4 656)
|
(4 513)
|
(4 536)
|
(4 586)
|
(4 617)
|
(4 620)
|
(4 729)
|
(4 967)
|
(5 174)
|
(5 398)
|
(5 569)
|
(5 592)
|
(5 610)
|
(5 561)
|
(5 518)
|
(5 451)
|
(5 464)
|
(5 467)
|
(5 323)
|
(5 844)
|
(6 344)
|
(5 819)
|
(6 198)
|
(6 069)
|
(5 867)
|
(6 671)
|
(6 614)
|
(6 572)
|
(6 726)
|
(6 888)
|
(7 205)
|
(7 465)
|
(7 650)
|
(7 890)
|
(7 897)
|
(8 019)
|
(8 290)
|
(7 746)
|
(8 473)
|
(8 534)
|
(8 402)
|
(7 694)
|
(8 210)
|
(6 698)
|
(4 964)
|
(3 325)
|
(2 469)
|
(2 531)
|
(3 105)
|
(3 527)
|
(4 468)
|
(6 053)
|
(7 459)
|
(7 966)
|
(8 847)
|
(8 621)
|
(8 323)
|
(8 688)
|
(8 638)
|
(8 868)
|
(8 889)
|
(8 717)
|
(8 673)
|
(8 531)
|
(8 492)
|
|
| Gross Profit |
5 143
N/A
|
5 242
+2%
|
5 331
+2%
|
5 389
+1%
|
5 723
+6%
|
5 903
+3%
|
6 079
+3%
|
6 101
+0%
|
5 910
-3%
|
5 724
-3%
|
5 512
-4%
|
5 323
-3%
|
5 233
-2%
|
5 226
0%
|
5 331
+2%
|
5 576
+5%
|
5 901
+6%
|
6 166
+4%
|
6 291
+2%
|
6 346
+1%
|
6 355
+0%
|
6 214
-2%
|
6 251
+1%
|
6 298
+1%
|
6 364
+1%
|
6 553
+3%
|
6 587
+1%
|
6 723
+2%
|
6 863
+2%
|
6 915
+1%
|
7 172
+4%
|
6 899
-4%
|
6 718
-3%
|
7 453
+11%
|
7 258
-3%
|
7 496
+3%
|
7 923
+6%
|
7 197
-9%
|
7 348
+2%
|
7 434
+1%
|
7 708
+4%
|
7 789
+1%
|
7 771
0%
|
7 963
+2%
|
8 207
+3%
|
8 362
+2%
|
8 784
+5%
|
9 085
+3%
|
9 349
+3%
|
10 257
+10%
|
9 893
-4%
|
10 237
+3%
|
10 507
+3%
|
11 437
+9%
|
10 171
-11%
|
7 472
-27%
|
4 410
-41%
|
2 508
-43%
|
371
-85%
|
619
+67%
|
1 391
+125%
|
2 873
+107%
|
3 776
+31%
|
5 335
+41%
|
7 148
+34%
|
8 590
+20%
|
10 023
+17%
|
11 695
+17%
|
13 015
+11%
|
13 145
+1%
|
13 534
+3%
|
13 396
-1%
|
13 137
-2%
|
13 538
+3%
|
13 552
+0%
|
13 807
+2%
|
13 514
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 942)
|
(4 963)
|
(5 034)
|
(5 127)
|
(5 279)
|
(5 408)
|
(5 554)
|
(5 808)
|
(5 856)
|
(5 763)
|
(5 727)
|
(5 658)
|
(5 612)
|
(5 542)
|
(5 595)
|
(5 680)
|
(5 767)
|
(5 934)
|
(5 943)
|
(5 972)
|
(6 017)
|
(6 035)
|
(6 097)
|
(6 154)
|
(6 067)
|
(6 111)
|
(6 136)
|
(6 185)
|
(6 332)
|
(6 296)
|
(6 509)
|
(6 165)
|
(5 874)
|
(6 638)
|
(6 181)
|
(6 341)
|
(6 479)
|
(5 693)
|
(5 898)
|
(6 037)
|
(6 230)
|
(6 353)
|
(6 496)
|
(6 666)
|
(6 830)
|
(6 961)
|
(7 297)
|
(7 582)
|
(7 899)
|
(8 761)
|
(8 358)
|
(8 587)
|
(8 823)
|
(9 787)
|
(9 075)
|
(8 123)
|
(6 994)
|
(6 400)
|
(5 006)
|
(4 995)
|
(5 257)
|
(5 953)
|
(6 226)
|
(6 978)
|
(7 680)
|
(8 773)
|
(9 691)
|
(10 310)
|
(10 845)
|
(10 866)
|
(11 229)
|
(11 425)
|
(11 541)
|
(12 275)
|
(12 408)
|
(12 711)
|
(13 001)
|
|
| Selling, General & Administrative |
(2 993)
|
(2 977)
|
(3 012)
|
(3 012)
|
(2 940)
|
(2 856)
|
(2 745)
|
(2 693)
|
(2 684)
|
(2 671)
|
(2 640)
|
(2 591)
|
(2 550)
|
(2 521)
|
(2 607)
|
(2 721)
|
(2 828)
|
(2 968)
|
(3 019)
|
(3 033)
|
(3 069)
|
(3 074)
|
(3 104)
|
(3 135)
|
(3 158)
|
(3 192)
|
(3 215)
|
(3 261)
|
(3 308)
|
(3 666)
|
(3 816)
|
(3 856)
|
(3 887)
|
(3 844)
|
(3 739)
|
(3 799)
|
(3 876)
|
(3 872)
|
(4 015)
|
(4 090)
|
(4 198)
|
(4 293)
|
(4 365)
|
(4 463)
|
(4 564)
|
(4 616)
|
(4 719)
|
(4 809)
|
(4 909)
|
(5 162)
|
(5 179)
|
(5 299)
|
(5 372)
|
(5 685)
|
(5 462)
|
(4 731)
|
(3 990)
|
(3 338)
|
(2 525)
|
(2 581)
|
(2 805)
|
(3 216)
|
(3 615)
|
(4 190)
|
(4 709)
|
(5 424)
|
(6 079)
|
(6 507)
|
(6 885)
|
(6 955)
|
(7 226)
|
(7 355)
|
(7 375)
|
(8 033)
|
(8 168)
|
(8 471)
|
(8 712)
|
|
| Depreciation & Amortization |
(484)
|
(514)
|
(528)
|
(543)
|
(557)
|
(557)
|
(595)
|
(628)
|
(660)
|
(694)
|
(682)
|
(674)
|
(669)
|
(660)
|
(697)
|
(725)
|
(739)
|
(801)
|
(790)
|
(781)
|
(781)
|
(728)
|
(720)
|
(703)
|
(688)
|
(669)
|
(638)
|
(601)
|
(561)
|
(578)
|
(558)
|
(556)
|
(568)
|
(543)
|
(557)
|
(606)
|
(629)
|
(655)
|
(684)
|
(709)
|
(764)
|
(816)
|
(862)
|
(902)
|
(923)
|
(956)
|
(1 146)
|
(1 335)
|
(1 522)
|
(1 701)
|
(1 718)
|
(1 758)
|
(1 846)
|
(1 967)
|
(1 975)
|
(1 975)
|
(1 868)
|
(1 835)
|
(1 761)
|
(1 694)
|
(1 685)
|
(1 602)
|
(1 606)
|
(1 609)
|
(1 622)
|
(1 632)
|
(1 665)
|
(1 676)
|
(1 678)
|
(1 692)
|
(1 717)
|
(1 747)
|
(1 781)
|
(1 784)
|
(1 852)
|
(1 895)
|
(1 950)
|
|
| Other Operating Expenses |
(1 465)
|
(1 472)
|
(1 494)
|
(1 572)
|
(1 782)
|
(1 995)
|
(2 214)
|
(2 487)
|
(2 512)
|
(2 398)
|
(2 405)
|
(2 393)
|
(2 393)
|
(2 361)
|
(2 291)
|
(2 234)
|
(2 200)
|
(2 165)
|
(2 134)
|
(2 158)
|
(2 167)
|
(2 233)
|
(2 273)
|
(2 316)
|
(2 221)
|
(2 250)
|
(2 283)
|
(2 323)
|
(2 463)
|
(2 052)
|
(2 135)
|
(1 753)
|
(1 419)
|
(2 251)
|
(1 885)
|
(1 936)
|
(1 974)
|
(1 166)
|
(1 199)
|
(1 238)
|
(1 268)
|
(1 244)
|
(1 269)
|
(1 301)
|
(1 343)
|
(1 389)
|
(1 432)
|
(1 438)
|
(1 468)
|
(1 898)
|
(1 459)
|
(1 529)
|
(1 605)
|
(2 135)
|
(1 638)
|
(1 417)
|
(1 136)
|
(1 227)
|
(720)
|
(720)
|
(767)
|
(1 135)
|
(1 005)
|
(1 179)
|
(1 349)
|
(1 717)
|
(1 947)
|
(2 127)
|
(2 280)
|
(2 219)
|
(2 284)
|
(2 323)
|
(2 385)
|
(2 458)
|
(2 388)
|
(2 345)
|
(2 339)
|
|
| Operating Income |
201
N/A
|
279
+39%
|
297
+6%
|
262
-12%
|
444
+69%
|
495
+11%
|
525
+6%
|
293
-44%
|
54
-82%
|
(39)
N/A
|
(215)
-451%
|
(335)
-56%
|
(379)
-13%
|
(316)
+17%
|
(264)
+16%
|
(104)
+61%
|
134
N/A
|
232
+73%
|
348
+50%
|
374
+7%
|
338
-10%
|
179
-47%
|
154
-14%
|
144
-6%
|
297
+106%
|
442
+49%
|
451
+2%
|
538
+19%
|
531
-1%
|
619
+17%
|
663
+7%
|
734
+11%
|
844
+15%
|
815
-3%
|
1 077
+32%
|
1 155
+7%
|
1 444
+25%
|
1 504
+4%
|
1 450
-4%
|
1 397
-4%
|
1 478
+6%
|
1 436
-3%
|
1 275
-11%
|
1 297
+2%
|
1 377
+6%
|
1 401
+2%
|
1 487
+6%
|
1 503
+1%
|
1 450
-4%
|
1 496
+3%
|
1 535
+3%
|
1 650
+7%
|
1 684
+2%
|
1 650
-2%
|
1 096
-34%
|
(651)
N/A
|
(2 584)
-297%
|
(3 892)
-51%
|
(4 635)
-19%
|
(4 376)
+6%
|
(3 866)
+12%
|
(3 080)
+20%
|
(2 450)
+20%
|
(1 643)
+33%
|
(532)
+68%
|
(183)
+66%
|
332
N/A
|
1 385
+317%
|
2 170
+57%
|
2 279
+5%
|
2 305
+1%
|
1 971
-14%
|
1 596
-19%
|
1 263
-21%
|
1 144
-9%
|
1 096
-4%
|
513
-53%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(78)
|
(179)
|
(91)
|
(35)
|
68
|
194
|
(1)
|
49
|
(247)
|
(788)
|
(839)
|
(662)
|
(214)
|
397
|
650
|
(38)
|
(219)
|
(197)
|
(185)
|
44
|
(377)
|
(397)
|
(509)
|
(548)
|
(147)
|
(228)
|
(274)
|
(265)
|
(352)
|
(402)
|
(541)
|
(384)
|
(477)
|
(561)
|
(801)
|
(815)
|
(994)
|
(1 065)
|
(615)
|
(697)
|
(461)
|
(302)
|
(254)
|
(154)
|
(32)
|
(72)
|
(389)
|
(610)
|
(569)
|
(1 003)
|
(514)
|
(269)
|
(368)
|
206
|
(802)
|
(753)
|
(732)
|
(1 034)
|
(537)
|
(781)
|
(955)
|
(794)
|
(719)
|
(658)
|
(1 626)
|
(1 327)
|
(1 059)
|
(960)
|
126
|
(16)
|
(39)
|
(96)
|
(132)
|
(672)
|
(704)
|
(934)
|
(571)
|
|
| Non-Reccuring Items |
(28)
|
(20)
|
8
|
8
|
8
|
0
|
(125)
|
0
|
0
|
(125)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(180)
|
(210)
|
(210)
|
(213)
|
(9)
|
32
|
31
|
33
|
9
|
0
|
0
|
0
|
6
|
0
|
(230)
|
(38)
|
116
|
243
|
406
|
207
|
(71)
|
(210)
|
(137)
|
(113)
|
(18)
|
0
|
0
|
(38)
|
(10)
|
(54)
|
(54)
|
(47)
|
(8)
|
38
|
38
|
(135)
|
|
| Gain/Loss on Disposition of Assets |
(25)
|
(6)
|
(1)
|
12
|
9
|
19
|
(24)
|
(31)
|
(29)
|
(34)
|
2
|
(76)
|
(75)
|
(95)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
26
|
52
|
52
|
52
|
0
|
(186)
|
(188)
|
(188)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(19)
|
1
|
(22)
|
(25)
|
(11)
|
(18)
|
(16)
|
(11)
|
(10)
|
(3)
|
(2)
|
(2)
|
(5)
|
0
|
(115)
|
(67)
|
(87)
|
(106)
|
(94)
|
(78)
|
(62)
|
(32)
|
(95)
|
(159)
|
(230)
|
(294)
|
(274)
|
(257)
|
(231)
|
(215)
|
(201)
|
(183)
|
(168)
|
(149)
|
(139)
|
(130)
|
(126)
|
(123)
|
(117)
|
(92)
|
(78)
|
(96)
|
(74)
|
(94)
|
(96)
|
(86)
|
(60)
|
(88)
|
(87)
|
(86)
|
(279)
|
(91)
|
(104)
|
(100)
|
(80)
|
(73)
|
(52)
|
(61)
|
(35)
|
(30)
|
(25)
|
(36)
|
(29)
|
(24)
|
(16)
|
4
|
(6)
|
(10)
|
(22)
|
(41)
|
(42)
|
(43)
|
(59)
|
(68)
|
(65)
|
(88)
|
(81)
|
|
| Pre-Tax Income |
51
N/A
|
75
+47%
|
191
+155%
|
222
+16%
|
518
+133%
|
690
+33%
|
359
-48%
|
300
-16%
|
(232)
N/A
|
(989)
-326%
|
(1 054)
-7%
|
(1 075)
-2%
|
(673)
+37%
|
(14)
+98%
|
271
N/A
|
(209)
N/A
|
(172)
+18%
|
(25)
+85%
|
69
N/A
|
340
+393%
|
(101)
N/A
|
(250)
-148%
|
(450)
-80%
|
(563)
-25%
|
(80)
+86%
|
(80)
N/A
|
(121)
-51%
|
16
N/A
|
(52)
N/A
|
2
N/A
|
(79)
N/A
|
167
N/A
|
199
+19%
|
105
-47%
|
137
+30%
|
210
+53%
|
324
+54%
|
308
-5%
|
718
+133%
|
608
-15%
|
939
+54%
|
877
-7%
|
763
-13%
|
891
+17%
|
1 088
+22%
|
1 286
+18%
|
1 070
-17%
|
650
-39%
|
639
-2%
|
228
-64%
|
742
+225%
|
1 288
+74%
|
1 212
-6%
|
1 775
+46%
|
214
-88%
|
(1 707)
N/A
|
(3 406)
-100%
|
(4 853)
-42%
|
(4 964)
-2%
|
(4 781)
+4%
|
(4 639)
+3%
|
(3 981)
+14%
|
(3 408)
+14%
|
(2 462)
+28%
|
(2 287)
+7%
|
(1 524)
+33%
|
(733)
+52%
|
415
N/A
|
2 236
+439%
|
2 212
-1%
|
2 170
-2%
|
1 778
-18%
|
1 358
-24%
|
515
-62%
|
413
-20%
|
112
-73%
|
(274)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
35
|
3
|
(21)
|
(57)
|
(165)
|
(190)
|
(147)
|
(149)
|
(20)
|
(24)
|
(70)
|
(15)
|
(7)
|
5
|
4
|
7
|
7
|
1
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(4)
|
754
|
743
|
769
|
776
|
(234)
|
(191)
|
(157)
|
(258)
|
(248)
|
(299)
|
(132)
|
(306)
|
72
|
206
|
62
|
466
|
369
|
379
|
136
|
(31)
|
(74)
|
(176)
|
11
|
87
|
24
|
64
|
21
|
(15)
|
1 190
|
1 205
|
1 286
|
1 363
|
(22)
|
|
| Income from Continuing Operations |
86
|
78
|
170
|
165
|
353
|
500
|
212
|
151
|
(252)
|
(1 013)
|
(1 124)
|
(1 090)
|
(680)
|
(9)
|
275
|
(202)
|
(165)
|
(24)
|
69
|
341
|
(100)
|
(249)
|
(449)
|
(564)
|
(81)
|
(81)
|
(122)
|
16
|
(44)
|
10
|
(71)
|
175
|
199
|
105
|
137
|
210
|
324
|
308
|
718
|
608
|
939
|
876
|
762
|
887
|
1 842
|
2 029
|
1 839
|
1 426
|
405
|
37
|
585
|
1 030
|
964
|
1 476
|
82
|
(2 013)
|
(3 334)
|
(4 647)
|
(4 902)
|
(4 315)
|
(4 270)
|
(3 602)
|
(3 272)
|
(2 493)
|
(2 361)
|
(1 700)
|
(722)
|
502
|
2 260
|
2 276
|
2 191
|
1 763
|
2 548
|
1 720
|
1 699
|
1 475
|
(296)
|
|
| Income to Minority Interest |
(151)
|
(152)
|
(152)
|
(144)
|
(103)
|
(71)
|
(37)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(13)
|
(12)
|
(11)
|
(9)
|
(9)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(65)
N/A
|
(74)
-14%
|
18
N/A
|
21
+17%
|
250
+1 090%
|
429
+72%
|
175
-59%
|
142
-19%
|
(263)
N/A
|
(1 025)
-290%
|
(1 137)
-11%
|
(1 104)
+3%
|
(695)
+37%
|
(24)
+97%
|
262
N/A
|
(214)
N/A
|
(176)
+18%
|
(33)
+81%
|
60
N/A
|
334
+457%
|
(106)
N/A
|
(255)
-141%
|
(509)
-100%
|
(624)
-23%
|
(141)
+77%
|
(140)
+1%
|
(126)
+10%
|
12
N/A
|
(48)
N/A
|
6
N/A
|
(75)
N/A
|
171
N/A
|
194
+13%
|
100
-48%
|
132
+32%
|
205
+55%
|
319
+56%
|
303
-5%
|
714
+136%
|
605
-15%
|
938
+55%
|
876
-7%
|
762
-13%
|
887
+16%
|
1 842
+108%
|
2 029
+10%
|
1 839
-9%
|
1 426
-22%
|
405
-72%
|
37
-91%
|
585
+1 481%
|
1 030
+76%
|
964
-6%
|
1 476
+53%
|
82
-94%
|
(2 013)
N/A
|
(3 334)
-66%
|
(4 647)
-39%
|
(4 902)
-5%
|
(4 315)
+12%
|
(4 270)
+1%
|
(3 602)
+16%
|
(3 272)
+9%
|
(2 493)
+24%
|
(2 361)
+5%
|
(1 700)
+28%
|
(722)
+58%
|
502
N/A
|
2 260
+350%
|
2 276
+1%
|
2 191
-4%
|
1 763
-20%
|
2 548
+45%
|
1 720
-32%
|
1 699
-1%
|
1 475
-13%
|
(296)
N/A
|
|
| EPS (Diluted) |
-0.67
N/A
|
-0.83
-24%
|
0.18
N/A
|
0.21
+17%
|
2.5
+1 090%
|
4.25
+70%
|
1.75
-59%
|
1.42
-19%
|
-2.63
N/A
|
-10.25
-290%
|
-11.37
-11%
|
-11.04
+3%
|
-6.12
+45%
|
-0.18
+97%
|
0.95
N/A
|
-0.75
N/A
|
-0.61
+19%
|
-0.12
+80%
|
0.22
N/A
|
1.2
+445%
|
-0.39
N/A
|
-0.92
-136%
|
-1.83
-99%
|
-2.25
-23%
|
-0.5
+78%
|
-0.5
N/A
|
-0.46
+8%
|
0.03
N/A
|
-0.16
N/A
|
0.02
N/A
|
-0.27
N/A
|
0.58
N/A
|
0.65
+12%
|
0.34
-48%
|
0.45
+32%
|
0.69
+53%
|
1.08
+57%
|
1.04
-4%
|
2.48
+138%
|
2.14
-14%
|
3.34
+56%
|
3.11
-7%
|
2.79
-10%
|
3.2
+15%
|
6.64
+107%
|
7.3
+10%
|
6.73
-8%
|
5.22
-22%
|
1.46
-72%
|
0.13
-91%
|
2.13
+1 538%
|
3.77
+77%
|
3.57
-5%
|
5.43
+52%
|
0.31
-94%
|
-7.4
N/A
|
-11.22
-52%
|
-16.48
-47%
|
-14.63
+11%
|
-12.15
+17%
|
-11.92
+2%
|
-10.26
+14%
|
-9.13
+11%
|
-6.97
+24%
|
-6.6
+5%
|
-4.75
+28%
|
-1.92
+60%
|
1.32
N/A
|
6.03
+357%
|
6.05
+0%
|
6.12
+1%
|
4.68
-24%
|
6.77
+45%
|
4.57
-32%
|
5.14
+12%
|
4.32
-16%
|
-0.99
N/A
|
|