Meren Energy Inc
F:AFZ0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Meren Energy Inc
F:AFZ0
|
CA |
|
K
|
Kontrol Technologies Corp
SWB:1K8
|
CA |
|
Global Digital Creations Holdings Ltd
HKEX:8271
|
HK |
Balance Sheet
Balance Sheet Decomposition
Meren Energy Inc
Meren Energy Inc
Balance Sheet
Meren Energy Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
3
|
18
|
0
|
11
|
76
|
110
|
272
|
493
|
161
|
104
|
463
|
392
|
370
|
330
|
39
|
59
|
199
|
232
|
61
|
175
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
3
|
18
|
0
|
11
|
76
|
110
|
272
|
493
|
161
|
104
|
463
|
392
|
370
|
330
|
39
|
59
|
199
|
232
|
61
|
175
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
75
|
1
|
0
|
1
|
1
|
1
|
5
|
8
|
78
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
75
|
1
|
0
|
1
|
1
|
1
|
5
|
4
|
78
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
2
|
0
|
0
|
0
|
7
|
2
|
|
| Total Current Assets |
0
|
0
|
0
|
3
|
6
|
18
|
1
|
17
|
79
|
116
|
276
|
498
|
164
|
106
|
465
|
469
|
372
|
334
|
42
|
60
|
201
|
237
|
77
|
349
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
7
|
35
|
76
|
97
|
186
|
282
|
489
|
785
|
934
|
535
|
521
|
516
|
415
|
191
|
194
|
64
|
19
|
33
|
1 461
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
186
|
282
|
489
|
785
|
934
|
535
|
521
|
516
|
415
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
17
|
66
|
64
|
678
|
738
|
651
|
707
|
506
|
142
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
1
|
1
|
1
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
-67%
|
0
N/A
|
3
+2 700%
|
6
+107%
|
25
+331%
|
35
+41%
|
95
+169%
|
179
+89%
|
304
+70%
|
560
+84%
|
988
+77%
|
951
-4%
|
1 101
+16%
|
1 007
-9%
|
1 006
0%
|
954
-5%
|
812
-15%
|
911
+12%
|
992
+9%
|
918
-7%
|
966
+5%
|
615
-36%
|
1 952
+217%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
7
|
24
|
36
|
58
|
154
|
56
|
30
|
32
|
31
|
41
|
11
|
4
|
10
|
0
|
10
|
151
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
14
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
69
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
4
|
7
|
8
|
4
|
148
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
4
|
8
|
25
|
39
|
58
|
154
|
56
|
30
|
32
|
31
|
43
|
13
|
8
|
45
|
22
|
15
|
368
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
141
|
0
|
0
|
0
|
3
|
265
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
282
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
48
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
1
|
0
|
0
|
53
|
0
|
1
|
1
|
1
|
2
|
36
|
43
|
49
|
49
|
271
|
|
| Total Liabilities |
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
+2 475%
|
6
-47%
|
68
+1 131%
|
65
-5%
|
87
+35%
|
107
+23%
|
154
+44%
|
109
-29%
|
30
-73%
|
33
+12%
|
32
-3%
|
46
+43%
|
156
+243%
|
44
-72%
|
87
+100%
|
72
-18%
|
66
-7%
|
1 186
+1 686%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
6
|
6
|
8
|
12
|
29
|
32
|
63
|
163
|
307
|
559
|
1 007
|
1 015
|
1 290
|
1 290
|
1 291
|
1 305
|
1 306
|
1 307
|
1 309
|
1 268
|
1 265
|
1 196
|
1 536
|
|
| Retained Earnings |
5
|
6
|
6
|
5
|
6
|
5
|
9
|
10
|
57
|
75
|
98
|
151
|
258
|
345
|
363
|
367
|
434
|
591
|
611
|
412
|
496
|
432
|
734
|
866
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
15
|
4
|
8
|
12
|
24
|
40
|
46
|
50
|
50
|
51
|
51
|
51
|
51
|
59
|
62
|
87
|
96
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
3
+2 400%
|
6
+132%
|
25
+326%
|
25
+1%
|
89
+258%
|
111
+25%
|
240
+116%
|
473
+97%
|
881
+86%
|
797
-10%
|
992
+24%
|
977
-1%
|
974
0%
|
922
-5%
|
767
-17%
|
754
-2%
|
948
+26%
|
831
-12%
|
895
+8%
|
549
-39%
|
766
+40%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-67%
|
0
N/A
|
3
+2 700%
|
6
+107%
|
25
+331%
|
35
+41%
|
95
+169%
|
179
+89%
|
304
+70%
|
560
+84%
|
988
+77%
|
951
-4%
|
1 101
+16%
|
1 007
-9%
|
1 006
0%
|
954
-5%
|
812
-15%
|
911
+12%
|
992
+9%
|
918
-7%
|
966
+5%
|
615
-36%
|
1 952
+217%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
9
|
13
|
17
|
18
|
70
|
136
|
211
|
252
|
310
|
312
|
456
|
456
|
457
|
471
|
471
|
472
|
475
|
463
|
464
|
439
|
676
|
|