Meren Energy Inc banner
M

Meren Energy Inc
F:AFZ0

Watchlist Manager
Meren Energy Inc
F:AFZ0
Watchlist
Price: 1.436 EUR 0.7% Market Closed
Market Cap: €970m

Cash Flow Statement

Cash Flow Statement
Meren Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Operating Cash Flow
Net Income
(0)
(0)
(0)
(0)
(1)
(1)
(0)
1
1
1
(1)
(3)
(4)
(4)
(3)
(1)
(1)
10
2
(17)
(19)
(29)
(23)
(16)
(9)
(37)
(31)
(5)
(20)
7
(8)
(25)
(51)
(63)
(89)
(92)
(156)
(145)
(113)
(110)
(87)
(90)
(88)
(86)
(18)
(16)
(16)
(15)
(5)
(4)
(50)
(49)
(67)
(66)
(29)
(29)
(157)
(294)
(265)
(244)
(18)
159
178
216
191
197
165
177
(60)
(84)
17
(6)
87
69
(38)
(374)
(279)
(228)
(208)
114
12
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
82
156
209
Stock-Based Compensation
0
0
0
0
1
0
0
0
1
1
1
1
1
1
2
2
1
1
1
1
1
2
2
3
4
4
4
5
5
5
12
12
13
22
17
18
18
12
11
9
8
5
4
4
3
3
3
3
2
2
2
2
2
2
2
2
2
0
2
1
3
4
4
7
6
9
9
8
10
12
13
12
11
6
5
3
2
5
0
10
6
Other Non-Cash Items
0
0
0
0
1
1
(0)
(1)
(2)
(2)
0
2
2
2
0
(2)
2
(10)
(2)
16
14
23
17
8
3
31
26
3
12
(15)
(2)
12
40
51
76
80
146
137
104
102
76
77
77
76
13
13
13
13
4
4
49
49
65
65
28
28
156
290
258
234
7
(171)
(189)
(227)
(201)
(210)
(180)
(193)
43
67
(37)
(12)
(112)
(92)
14
350
253
192
205
(121)
(42)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
15
0
29
42
39
45
18
0
10
5
4
0
0
0
0
0
0
0
0
5
18
28
35
Change in Working Capital
0
(0)
0
0
(0)
0
0
(0)
0
1
(0)
0
(0)
0
0
0
(0)
(1)
0
(0)
0
1
(0)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
1
(0)
0
0
1
1
0
0
(0)
(0)
(0)
0
(0)
(0)
(1)
(4)
(1)
(0)
0
4
1
(1)
1
0
0
2
(0)
1
(10)
(29)
(31)
(29)
(20)
(2)
(6)
(15)
26
(59)
29
94
Cash from Operating Activities
(0)
N/A
(0)
-243%
(0)
+60%
0
N/A
(0)
N/A
(0)
+59%
(0)
+11%
(1)
-506%
(0)
+71%
(0)
+43%
(1)
-700%
(1)
+23%
(2)
-83%
(2)
+8%
(2)
-30%
(3)
-26%
(0)
+97%
(1)
-1 729%
(0)
+92%
(0)
+10%
(5)
-4 933%
(5)
-4%
(5)
-13%
(8)
-56%
(7)
+16%
(7)
+2%
(6)
+7%
(3)
+54%
(9)
-189%
(9)
-8%
(10)
-12%
(13)
-27%
(12)
+8%
(13)
-5%
(14)
-7%
(13)
+7%
(10)
+23%
(10)
+3%
(8)
+15%
(8)
+6%
(11)
-44%
(11)
-4%
(11)
+5%
(9)
+15%
(4)
+52%
(3)
+41%
(2)
+10%
(2)
+14%
(1)
+57%
(0)
+44%
(1)
-27%
(0)
+82%
(2)
-1 673%
(1)
+61%
(0)
+54%
(2)
-411%
(4)
-150%
(5)
-1%
(6)
-39%
(8)
-28%
(5)
+34%
(9)
-76%
(11)
-21%
(10)
+15%
(10)
-5%
(12)
-21%
(13)
-9%
(16)
-20%
(16)
0%
(27)
-66%
(48)
-78%
(50)
-4%
(53)
-7%
(43)
+19%
(26)
+40%
(31)
-18%
(41)
-34%
2
N/A
20
+1 033%
177
+770%
273
+54%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
(5)
(5)
(6)
(7)
(8)
(13)
(19)
(28)
(22)
(19)
(15)
(8)
(11)
(10)
(16)
(15)
(18)
(22)
(23)
(41)
(58)
(90)
(111)
(134)
(151)
(168)
(201)
(230)
(283)
(341)
(374)
(438)
(423)
(378)
(331)
(220)
(155)
(96)
(56)
(49)
(51)
(57)
(64)
(61)
(57)
(51)
(44)
(45)
(47)
(41)
(43)
(35)
(33)
(33)
(26)
(21)
(11)
(7)
(5)
(5)
(5)
(4)
(4)
(3)
(9)
(14)
(16)
(15)
(13)
(10)
(8)
(8)
(7)
(36)
(57)
(76)
Other Items
(3)
(3)
0
(3)
(0)
3
3
3
3
(3)
(4)
(2)
5
7
6
5
(9)
(8)
(4)
(0)
8
14
47
69
80
77
51
20
49
52
44
66
22
50
80
83
111
59
(31)
(52)
(99)
352
404
399
410
(21)
(10)
(0)
(9)
(13)
(15)
1
25
25
14
(4)
0
(441)
(440)
(419)
(373)
68
111
199
192
294
316
242
224
124
114
124
130
130
107
33
(54)
424
401
429
480
Cash from Investing Activities
(3)
N/A
(3)
N/A
0
N/A
(3)
N/A
(0)
+97%
(2)
-2 456%
(2)
-1%
(3)
-48%
(4)
-17%
(11)
-164%
(17)
-62%
(21)
-19%
(23)
-11%
(14)
+36%
(13)
+11%
(10)
+23%
(17)
-71%
(18)
-8%
(14)
+24%
(16)
-17%
(8)
+52%
(4)
+54%
24
N/A
46
+86%
39
-15%
19
-52%
(39)
N/A
(91)
-131%
(85)
+7%
(99)
-17%
(124)
-25%
(135)
-9%
(208)
-53%
(233)
-12%
(261)
-12%
(291)
-12%
(327)
-12%
(364)
-11%
(409)
-12%
(384)
+6%
(319)
+17%
198
N/A
307
+55%
342
+12%
362
+6%
(72)
N/A
(66)
+9%
(64)
+3%
(70)
-8%
(70)
-1%
(66)
+6%
(43)
+35%
(19)
+55%
(22)
-14%
(27)
-22%
(47)
-74%
(35)
+25%
(474)
-1 249%
(473)
+0%
(445)
+6%
(394)
+11%
57
N/A
104
+81%
195
+87%
188
-4%
289
+54%
313
+8%
238
-24%
220
-7%
114
-48%
101
-12%
109
+8%
115
+5%
117
+2%
97
-17%
25
-74%
(61)
N/A
418
N/A
365
-13%
373
+2%
405
+9%
Financing Cash Flow
Net Issuance of Common Stock
3
6
3
0
3
6
20
20
17
11
1
1
1
1
28
27
27
27
0
23
78
79
81
58
3
14
24
29
255
244
232
228
448
450
451
452
5
127
226
274
274
150
50
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
(2)
(37)
(43)
(44)
(40)
(6)
(13)
(38)
(38)
(45)
(40)
(15)
(15)
(8)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
4
5
0
5
2
(0)
0
(1)
(1)
(1)
0
(1)
(0)
2
1
0
0
2
1
3
3
1
1
0
0
0
0
0
0
1
0
3
3
2
0
1
1
0
0
0
0
0
(0)
(0)
(0)
(1)
196
178
153
140
(57)
(57)
(132)
(142)
0
(123)
(23)
0
0
0
0
0
0
(0)
(0)
(1)
(131)
(211)
(391)
(421)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(12)
(24)
(24)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(23)
(11)
(61)
(75)
(100)
Other
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
1
1
1
(0)
(2)
(3)
(2)
(0)
(2)
0
1
2
(0)
0
(3)
(3)
(9)
(9)
(8)
(8)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(29)
(34)
(40)
(46)
(19)
0
(10)
(4)
(3)
0
0
0
0
(0)
0
0
0
(5)
(18)
(28)
(35)
Cash from Financing Activities
3
N/A
6
+126%
3
-56%
0
-96%
3
+3 330%
6
+88%
20
+215%
20
+0%
17
-17%
11
-34%
1
-88%
5
+309%
7
+31%
6
-10%
33
+432%
29
-12%
28
-4%
28
N/A
0
-100%
22
+18 058%
75
+246%
74
-1%
79
+6%
58
-27%
3
-94%
17
+375%
26
+55%
30
+18%
257
+745%
245
-5%
232
-5%
227
-2%
441
+94%
442
+0%
443
+0%
445
+0%
5
-99%
127
+2 452%
225
+78%
272
+21%
273
+0%
150
-45%
52
-66%
3
-95%
2
-30%
2
-14%
0
-82%
0
N/A
(0)
N/A
(1)
-128%
(1)
N/A
(1)
N/A
(1)
N/A
(1)
-23%
(1)
-4%
(1)
-22%
(1)
-37%
196
N/A
178
-9%
153
-14%
111
-28%
(91)
N/A
(97)
-6%
(177)
-82%
(159)
+10%
(166)
-4%
(143)
+13%
(53)
+63%
(63)
-18%
(70)
-10%
(68)
+2%
(64)
+5%
(29)
+55%
(36)
-25%
(62)
-70%
(61)
+1%
(68)
-12%
(186)
-172%
(304)
-63%
(509)
-67%
(564)
-11%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
1
2
3
2
1
0
(0)
0
2
3
(0)
0
(2)
(3)
2
3
4
(1)
(2)
(2)
(4)
1
(1)
(4)
(3)
(1)
(0)
1
2
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
0
(0)
(0)
(1)
0
Net Change in Cash
(0)
N/A
3
N/A
(0)
N/A
(3)
-1 915%
3
N/A
4
+40%
19
+375%
18
-5%
15
-17%
3
-82%
(16)
N/A
(16)
+1%
(18)
-11%
(10)
+45%
20
N/A
20
-2%
11
-44%
8
-24%
(16)
N/A
3
N/A
65
+2 489%
69
+7%
102
+47%
94
-8%
33
-64%
26
-21%
(24)
N/A
(63)
-160%
163
N/A
133
-18%
94
-29%
78
-18%
221
+184%
197
-11%
171
-14%
140
-18%
(332)
N/A
(247)
+26%
(193)
+22%
(119)
+38%
(57)
+52%
336
N/A
348
+3%
336
-4%
359
+7%
(74)
N/A
(68)
+7%
(66)
+3%
(71)
-7%
(71)
-1%
(67)
+5%
(44)
+35%
(22)
+50%
(24)
-8%
(28)
-19%
(50)
-77%
(41)
+18%
(283)
-592%
(302)
-7%
(300)
+1%
(289)
+4%
(43)
+85%
(4)
+90%
8
N/A
18
+118%
111
+504%
156
+40%
168
+8%
141
-16%
18
-88%
(15)
N/A
(6)
+62%
32
N/A
37
+15%
10
-73%
(65)
N/A
(171)
-161%
233
N/A
81
-65%
41
-50%
113
+179%
Free Cash Flow
Free Cash Flow
(0)
N/A
(0)
-243%
(0)
+60%
0
N/A
(0)
N/A
(5)
-1 086%
(5)
0%
(7)
-39%
(7)
+1%
(8)
-16%
(14)
-73%
(20)
-36%
(30)
-51%
(23)
+20%
(21)
+9%
(17)
+19%
(8)
+53%
(12)
-46%
(10)
+18%
(16)
-67%
(20)
-23%
(22)
-11%
(27)
-24%
(31)
-14%
(48)
-54%
(65)
-35%
(97)
-49%
(114)
-18%
(142)
-25%
(160)
-13%
(179)
-11%
(214)
-20%
(242)
-13%
(296)
-22%
(355)
-20%
(387)
-9%
(448)
-16%
(432)
+3%
(386)
+11%
(339)
+12%
(231)
+32%
(166)
+28%
(107)
+35%
(65)
+39%
(53)
+19%
(54)
-2%
(59)
-9%
(66)
-12%
(62)
+7%
(57)
+7%
(52)
+10%
(44)
+15%
(47)
-6%
(48)
-2%
(42)
+13%
(45)
-8%
(40)
+12%
(37)
+7%
(39)
-6%
(34)
+14%
(26)
+22%
(20)
+22%
(19)
+7%
(14)
+24%
(15)
-3%
(18)
-19%
(17)
+3%
(20)
-18%
(20)
+3%
(36)
-86%
(62)
-70%
(66)
-6%
(69)
-5%
(57)
+18%
(36)
+37%
(38)
-8%
(49)
-27%
(5)
+90%
(16)
-232%
121
N/A
197
+63%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett