Airbus SE
F:AIRA
Balance Sheet
Balance Sheet Decomposition
Airbus SE
Airbus SE
Balance Sheet
Airbus SE
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 692
|
5 401
|
7 404
|
8 718
|
5 386
|
8 143
|
7 549
|
6 745
|
7 038
|
5 030
|
5 284
|
8 756
|
7 201
|
7 271
|
6 590
|
10 143
|
12 016
|
9 413
|
9 314
|
14 439
|
14 572
|
15 823
|
16 469
|
12 290
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 672
|
1 862
|
1 649
|
4 173
|
1 964
|
3 687
|
0
|
1 506
|
|
| Cash Equivalents |
2 692
|
5 401
|
7 404
|
8 718
|
5 386
|
8 143
|
7 549
|
6 745
|
7 038
|
5 030
|
5 284
|
8 756
|
7 201
|
7 271
|
6 590
|
10 143
|
8 344
|
7 551
|
7 665
|
10 266
|
12 608
|
12 136
|
16 469
|
10 784
|
|
| Short-Term Investments |
7 974
|
6 055
|
10 748
|
4 939
|
7 627
|
4 666
|
5 619
|
6 584
|
6 345
|
7 520
|
4 830
|
2 954
|
2 997
|
3 724
|
2 403
|
2 555
|
2 480
|
3 064
|
3 219
|
2 387
|
2 161
|
2 724
|
3 947
|
4 176
|
|
| Total Receivables |
5 183
|
4 114
|
4 001
|
4 709
|
5 039
|
5 280
|
5 014
|
5 719
|
5 854
|
6 866
|
8 812
|
9 035
|
8 933
|
7 985
|
10 803
|
11 317
|
9 781
|
12 655
|
11 025
|
9 009
|
8 872
|
9 994
|
7 094
|
10 412
|
|
| Accounts Receivables |
5 183
|
4 114
|
4 001
|
4 406
|
4 802
|
4 852
|
4 639
|
5 267
|
5 587
|
6 632
|
6 394
|
6 788
|
6 628
|
6 798
|
7 877
|
8 101
|
5 983
|
6 867
|
6 841
|
6 206
|
6 334
|
6 454
|
6 548
|
6 767
|
|
| Other Receivables |
0
|
0
|
0
|
303
|
237
|
428
|
375
|
452
|
267
|
234
|
2 418
|
2 247
|
2 305
|
1 187
|
2 926
|
3 216
|
3 798
|
5 788
|
4 184
|
2 803
|
2 538
|
3 540
|
546
|
3 645
|
|
| Inventory |
2 469
|
2 700
|
3 279
|
12 334
|
15 425
|
16 892
|
18 906
|
19 452
|
21 577
|
20 862
|
22 563
|
23 216
|
24 023
|
25 355
|
29 051
|
29 688
|
29 737
|
31 891
|
31 550
|
30 401
|
28 538
|
32 202
|
33 741
|
37 745
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 317
|
1 466
|
1 698
|
1 712
|
1 527
|
1 366
|
1 594
|
2 597
|
1 718
|
1 245
|
1 708
|
1 277
|
1 615
|
2 164
|
1 551
|
2 259
|
2 697
|
2 035
|
|
| Total Current Assets |
18 318
|
18 270
|
25 432
|
30 700
|
33 477
|
34 981
|
38 405
|
39 966
|
42 512
|
41 990
|
43 016
|
45 327
|
44 748
|
46 932
|
50 565
|
54 948
|
55 722
|
58 300
|
56 723
|
58 400
|
55 694
|
63 002
|
63 948
|
69 371
|
|
| PP&E Net |
10 050
|
10 509
|
11 448
|
12 797
|
13 817
|
14 178
|
13 393
|
12 156
|
12 508
|
13 427
|
14 146
|
15 196
|
15 585
|
16 321
|
17 127
|
16 913
|
16 610
|
16 773
|
17 294
|
16 674
|
16 536
|
16 505
|
17 201
|
19 112
|
|
| PP&E Gross |
10 050
|
10 509
|
11 448
|
12 797
|
13 817
|
14 178
|
13 393
|
12 156
|
12 508
|
13 427
|
14 146
|
15 196
|
15 585
|
0
|
17 127
|
16 913
|
16 610
|
16 773
|
17 294
|
16 674
|
16 536
|
16 505
|
0
|
19 112
|
|
| Accumulated Depreciation |
6 369
|
7 055
|
8 089
|
8 819
|
9 812
|
10 712
|
10 543
|
10 331
|
11 596
|
12 683
|
14 167
|
15 926
|
9 567
|
0
|
19 585
|
19 267
|
20 144
|
21 476
|
24 018
|
25 178
|
25 734
|
24 764
|
0
|
26 430
|
|
| Intangible Assets |
146
|
203
|
322
|
548
|
11 052
|
10 855
|
10 832
|
1 411
|
1 319
|
1 490
|
1 974
|
2 412
|
2 628
|
2 779
|
2 648
|
2 643
|
2 488
|
3 687
|
3 572
|
3 200
|
3 339
|
3 603
|
16 929
|
3 730
|
|
| Goodwill |
10 442
|
9 586
|
9 372
|
10 001
|
0
|
0
|
0
|
9 760
|
9 741
|
9 809
|
10 812
|
11 017
|
9 872
|
9 979
|
9 907
|
9 425
|
9 141
|
13 039
|
13 019
|
12 999
|
13 028
|
13 165
|
0
|
13 449
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
65
|
91
|
48
|
27
|
26
|
26
|
718
|
|
| Long-Term Investments |
4 726
|
3 729
|
4 129
|
4 473
|
4 991
|
5 192
|
9 088
|
8 807
|
10 392
|
11 117
|
12 465
|
10 984
|
10 064
|
11 300
|
13 900
|
15 248
|
16 847
|
16 246
|
17 184
|
10 817
|
12 535
|
12 335
|
15 412
|
16 604
|
|
| Other Long-Term Assets |
5 033
|
3 957
|
3 675
|
9 644
|
7 471
|
6 931
|
3 738
|
4 053
|
3 832
|
5 354
|
6 069
|
7 185
|
7 377
|
8 791
|
11 635
|
11 956
|
8 640
|
7 088
|
6 526
|
7 957
|
5 888
|
7 308
|
5 355
|
6 229
|
|
| Other Assets |
10 442
|
9 586
|
9 372
|
10 001
|
0
|
0
|
0
|
9 760
|
9 741
|
9 809
|
10 812
|
11 017
|
9 872
|
9 979
|
9 907
|
9 425
|
9 141
|
13 039
|
13 019
|
12 999
|
13 028
|
13 165
|
0
|
13 449
|
|
| Total Assets |
48 715
N/A
|
46 254
-5%
|
54 378
+18%
|
68 163
+25%
|
70 808
+4%
|
72 137
+2%
|
75 456
+5%
|
76 153
+1%
|
80 304
+5%
|
83 187
+4%
|
88 482
+6%
|
92 121
+4%
|
90 274
-2%
|
96 102
+6%
|
105 782
+10%
|
111 133
+5%
|
109 449
-2%
|
115 198
+5%
|
114 409
-1%
|
110 095
-4%
|
107 047
-3%
|
115 944
+8%
|
118 871
+3%
|
129 213
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 466
|
5 070
|
5 117
|
5 860
|
6 634
|
7 461
|
7 398
|
7 824
|
8 217
|
8 546
|
9 630
|
9 921
|
9 668
|
10 183
|
10 864
|
12 532
|
13 406
|
16 237
|
14 808
|
8 722
|
9 693
|
13 261
|
14 323
|
13 791
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
87
|
0
|
69
|
19
|
17
|
13
|
1 476
|
1 631
|
2 281
|
1 581
|
3 360
|
2 417
|
2 576
|
1 807
|
2 511
|
3 213
|
2 077
|
2 282
|
3 574
|
4 085
|
|
| Other Current Liabilities |
12 093
|
11 431
|
12 296
|
21 069
|
24 961
|
23 691
|
26 601
|
28 882
|
34 142
|
35 211
|
36 396
|
37 097
|
34 402
|
35 733
|
38 654
|
40 752
|
39 797
|
42 310
|
45 055
|
37 836
|
36 037
|
37 052
|
35 779
|
42 672
|
|
| Total Current Liabilities |
17 559
|
16 501
|
17 413
|
26 929
|
31 682
|
31 152
|
34 068
|
36 725
|
42 376
|
43 770
|
47 502
|
48 649
|
46 351
|
47 497
|
52 878
|
55 701
|
55 779
|
60 354
|
62 374
|
49 771
|
47 807
|
52 595
|
53 676
|
60 548
|
|
| Long-Term Debt |
5 038
|
2 645
|
3 789
|
4 405
|
4 189
|
3 561
|
3 090
|
3 046
|
2 867
|
2 870
|
9 154
|
9 260
|
9 711
|
12 298
|
13 051
|
15 131
|
14 521
|
11 696
|
11 914
|
17 794
|
16 824
|
14 348
|
13 873
|
14 053
|
|
| Deferred Income Tax |
806
|
2 014
|
3 664
|
4 134
|
2 376
|
2 465
|
2 188
|
953
|
751
|
1 195
|
1 043
|
1 502
|
1 454
|
1 130
|
1 200
|
1 292
|
1 002
|
1 318
|
398
|
451
|
116
|
164
|
361
|
271
|
|
| Minority Interest |
559
|
1 361
|
2 179
|
144
|
153
|
137
|
85
|
104
|
106
|
95
|
15
|
17
|
42
|
18
|
7
|
5
|
2
|
5
|
15
|
11
|
20
|
32
|
35
|
90
|
|
| Other Liabilities |
14 876
|
10 968
|
11 184
|
16 341
|
19 354
|
21 807
|
22 935
|
24 303
|
23 669
|
26 416
|
21 918
|
22 290
|
21 852
|
28 098
|
32 680
|
35 357
|
27 405
|
32 111
|
33 733
|
35 623
|
32 814
|
35 855
|
33 231
|
34 645
|
|
| Total Liabilities |
38 838
N/A
|
33 489
-14%
|
38 229
+14%
|
51 953
+36%
|
57 754
+11%
|
59 122
+2%
|
62 366
+5%
|
65 131
+4%
|
69 769
+7%
|
74 346
+7%
|
79 632
+7%
|
81 718
+3%
|
79 410
-3%
|
89 041
+12%
|
99 816
+12%
|
107 476
+8%
|
98 709
-8%
|
105 474
+7%
|
108 434
+3%
|
103 650
-4%
|
97 581
-6%
|
102 994
+6%
|
101 176
-2%
|
109 607
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
809
|
811
|
813
|
810
|
818
|
816
|
814
|
815
|
816
|
816
|
820
|
827
|
783
|
785
|
785
|
773
|
775
|
777
|
784
|
785
|
787
|
789
|
791
|
793
|
|
| Retained Earnings |
10 346
|
9 658
|
9 589
|
7 899
|
8 699
|
7 593
|
7 406
|
8 558
|
501
|
46
|
471
|
894
|
2 167
|
7 489
|
6 316
|
4 987
|
4 399
|
5 923
|
2 241
|
250
|
6 834
|
13 408
|
15 616
|
18 687
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 683
|
7 645
|
7 519
|
7 253
|
5 049
|
0
|
3 484
|
2 745
|
2 826
|
2 941
|
3 555
|
3 599
|
3 712
|
3 837
|
3 983
|
4 002
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
625
|
0
|
835
|
770
|
1 139
|
492
|
819
|
648
|
456
|
635
|
0
|
253
|
|
| Treasury Stock |
0
|
156
|
187
|
177
|
445
|
349
|
206
|
109
|
109
|
112
|
113
|
84
|
50
|
8
|
303
|
3
|
2
|
51
|
82
|
42
|
45
|
68
|
390
|
590
|
|
| Other Equity |
1 278
|
2 452
|
5 934
|
7 678
|
3 982
|
4 955
|
5 076
|
1 758
|
2 646
|
446
|
153
|
1 513
|
2 290
|
1 205
|
5 151
|
5 615
|
1 603
|
358
|
1 342
|
1 205
|
2 278
|
4 381
|
2 305
|
3 033
|
|
| Total Equity |
9 877
N/A
|
12 765
+29%
|
16 149
+27%
|
16 210
+0%
|
13 054
-19%
|
13 015
0%
|
13 090
+1%
|
11 022
-16%
|
10 535
-4%
|
8 841
-16%
|
8 850
+0%
|
10 403
+18%
|
10 864
+4%
|
7 061
-35%
|
5 966
-16%
|
3 657
-39%
|
10 740
+194%
|
9 724
-9%
|
5 975
-39%
|
6 445
+8%
|
9 466
+47%
|
12 950
+37%
|
17 695
+37%
|
19 606
+11%
|
|
| Total Liabilities & Equity |
48 715
N/A
|
46 254
-5%
|
54 378
+18%
|
68 163
+25%
|
70 808
+4%
|
72 137
+2%
|
75 456
+5%
|
76 153
+1%
|
80 304
+5%
|
83 187
+4%
|
88 482
+6%
|
92 121
+4%
|
90 274
-2%
|
96 102
+6%
|
105 782
+10%
|
111 133
+5%
|
109 449
-2%
|
115 198
+5%
|
114 409
-1%
|
110 095
-4%
|
107 047
-3%
|
115 944
+8%
|
118 871
+3%
|
129 213
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
809
|
801
|
801
|
800
|
797
|
802
|
804
|
810
|
811
|
811
|
815
|
822
|
780
|
784
|
784
|
773
|
774
|
776
|
782
|
784
|
786
|
788
|
787
|
788
|
|