Airbus SE
F:AIRA

Watchlist Manager
Airbus SE Logo
Airbus SE
F:AIRA
Watchlist
Price: 52.5 EUR 1.94%
Market Cap: 166.2B EUR

Relative Value

The Relative Value of one AIRA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 52.5 EUR, Airbus SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
64
Median 3Y
1.7
Median 5Y
1.6
Industry
4.7
Forward
2.3
vs History
9
vs Industry
36
Median 3Y
29.2
Median 5Y
27.2
Industry
35.6
Forward
33.1
vs History
15
vs Industry
36
Median 3Y
20.1
Median 5Y
18.9
Industry
21.4
vs History
33
vs Industry
20
Median 3Y
51.8
Median 5Y
48.2
Industry
34.3
vs History
42
vs Industry
19
Median 3Y
6.6
Median 5Y
7
Industry
4.4
vs History
0
vs Industry
67
Median 3Y
1.7
Median 5Y
1.6
Industry
4.8
Forward
2.3
vs History
0
vs Industry
48
Median 3Y
11.1
Median 5Y
10.5
Industry
14.6
vs History
7
vs Industry
42
Median 3Y
16.4
Median 5Y
15.1
Industry
20.5
Forward
17.1
vs History
4
vs Industry
37
Median 3Y
25.9
Median 5Y
23.6
Industry
27.7
Forward
24.1
vs History
11
vs Industry
41
Median 3Y
19.5
Median 5Y
18.3
Industry
22.2
vs History
20
vs Industry
23
Median 3Y
42.6
Median 5Y
35.5
Industry
27.5
vs History
0
vs Industry
68
Median 3Y
1.2
Median 5Y
1.1
Industry
3

Multiples Across Competitors

AIRA Competitors Multiples
Airbus SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Airbus SE
F:AIRA
169.9B EUR 2.4 33.5 19.9 30.1
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
254.2B USD 3 38.6 22.1 33.3
US
Boeing Co
NYSE:BA
172.7B USD 2.1 -17 -29.9 -23.1
FR
Safran SA
PAR:SAF
134B EUR 4.6 31 22.5 29.3
UK
Rolls-Royce Holdings PLC
LSE:RR
108.6B GBP 5.6 18.8 25.7 32.7
US
Lockheed Martin Corp
NYSE:LMT
119.2B USD 1.6 28.4 17.4 22.1
DE
Rheinmetall AG
XETRA:RHM
86.1B EUR 7.8 102.5 44.3 58.8
US
General Dynamics Corp
NYSE:GD
94.9B USD 1.8 22.5 16.3 19.1
US
Northrop Grumman Corp
NYSE:NOC
84.4B USD 2.1 21 17.5 23.8
US
Howmet Aerospace Inc
NYSE:HWM
84.6B USD 10.6 58.5 38.2 43.6
P/E Multiple
Earnings Growth PEG
NL
Airbus SE
F:AIRA
Average P/E: 39.3
33.5
22%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
38.6
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
31
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.4
11%
2.6
DE
Rheinmetall AG
XETRA:RHM
102.5
60%
1.7
US
General Dynamics Corp
NYSE:GD
22.5
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
21
3%
7
US
Howmet Aerospace Inc
NYSE:HWM
58.5
23%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Airbus SE
F:AIRA
Average EV/EBITDA: 24.6
19.9
19%
1
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
22.1
18%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -29.9 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.4
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
44.3
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.3
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
17.5
6%
2.9
US
Howmet Aerospace Inc
NYSE:HWM
38.2
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Airbus SE
F:AIRA
Average EV/EBIT: 32.6
30.1
26%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
33.3
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
29.3
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.7
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
22.1
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
58.8
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.1
11%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.8
7%
3.4
US
Howmet Aerospace Inc
NYSE:HWM
43.6
20%
2.2