Airbus SE
F:AIRA

Watchlist Manager
Airbus SE Logo
Airbus SE
F:AIRA
Watchlist
Price: 51.5 EUR 1.98% Market Closed
Market Cap: 163.1B EUR

Relative Value

The Relative Value of one AIRA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 51.5 EUR, Airbus SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
64
Median 3Y
1.7
Median 5Y
1.6
Industry
4.7
Forward
2.2
vs History
11
vs Industry
36
Median 3Y
29.2
Median 5Y
27.2
Industry
35.6
Forward
32.8
vs History
22
vs Industry
36
Median 3Y
20.1
Median 5Y
18.9
Industry
21.4
vs History
36
vs Industry
20
Median 3Y
51.8
Median 5Y
48.2
Industry
34.3
vs History
46
vs Industry
19
Median 3Y
6.6
Median 5Y
7
Industry
4.4
vs History
1
vs Industry
67
Median 3Y
1.7
Median 5Y
1.6
Industry
4.8
Forward
2.2
vs History
1
vs Industry
48
Median 3Y
11.1
Median 5Y
10.5
Industry
14.6
vs History
11
vs Industry
42
Median 3Y
16.4
Median 5Y
15.1
Industry
20.5
Forward
16.9
vs History
6
vs Industry
37
Median 3Y
25.9
Median 5Y
23.6
Industry
27.7
Forward
24
vs History
22
vs Industry
41
Median 3Y
19.5
Median 5Y
18.3
Industry
22.2
vs History
22
vs Industry
23
Median 3Y
42.6
Median 5Y
35.5
Industry
27.5
vs History
1
vs Industry
68
Median 3Y
1.2
Median 5Y
1.1
Industry
3

Multiples Across Competitors

AIRA Competitors Multiples
Airbus SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Airbus SE
F:AIRA
168.6B EUR 2.3 33.3 19.7 29.9
US
Raytheon Technologies Corp
NYSE:RTX
257.8B USD 3 39.1 22.4 33.7
US
RTX Corp
LSE:0R2N
252.9B USD 2.9 38.4 22 33.1
US
Boeing Co
NYSE:BA
176B USD 2.2 -17.3 -30.4 -23.5
FR
Safran SA
PAR:SAF
134.3B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
107B GBP 5.5 18.5 25.3 32.2
US
Lockheed Martin Corp
NYSE:LMT
121.5B USD 1.7 28.9 17.7 22.5
US
General Dynamics Corp
NYSE:GD
97.4B USD 1.9 23.1 16.7 19.6
DE
Rheinmetall AG
XETRA:RHM
82.8B EUR 7.5 98.7 42.7 56.6
US
Northrop Grumman Corp
NYSE:NOC
87.3B USD 2.1 21.7 18 24.5
US
Howmet Aerospace Inc
NYSE:HWM
86.7B USD 10.9 59.9 39.1 44.6
P/E Multiple
Earnings Growth PEG
NL
Airbus SE
F:AIRA
Average P/E: 39.3
33.3
22%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
39.1
29%
1.3
US
RTX Corp
LSE:0R2N
38.4
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -17.3 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.5
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
28.9
11%
2.6
US
General Dynamics Corp
NYSE:GD
23.1
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
98.7
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
21.7
3%
7.2
US
Howmet Aerospace Inc
NYSE:HWM
59.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Airbus SE
F:AIRA
Average EV/EBITDA: 24.6
19.7
19%
1
US
Raytheon Technologies Corp
NYSE:RTX
22.4
18%
1.2
US
RTX Corp
LSE:0R2N
22
18%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -30.4 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.3
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.7
10%
1.8
US
General Dynamics Corp
NYSE:GD
16.7
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
42.7
41%
1
US
Northrop Grumman Corp
NYSE:NOC
18
6%
3
US
Howmet Aerospace Inc
NYSE:HWM
39.1
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Airbus SE
F:AIRA
Average EV/EBIT: 32.6
29.9
26%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.7
31%
1.1
US
RTX Corp
LSE:0R2N
33.1
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.5 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.2
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
22.5
12%
1.9
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
56.6
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
24.5
7%
3.5
US
Howmet Aerospace Inc
NYSE:HWM
44.6
20%
2.2