Alexanderwerk AG
F:ALX
Balance Sheet
Balance Sheet Decomposition
Alexanderwerk AG
Current Assets | 27.8m |
Cash & Short-Term Investments | 7.7m |
Receivables | 7.9m |
Other Current Assets | 12.3m |
Non-Current Assets | 9m |
Long-Term Investments | 357.9k |
PP&E | 5.8m |
Intangibles | 2.8m |
Other Non-Current Assets | 26k |
Current Liabilities | 12.4m |
Accounts Payable | 1.5m |
Other Current Liabilities | 11m |
Non-Current Liabilities | 4.5m |
Long-Term Debt | 2.7m |
Other Non-Current Liabilities | 1.8m |
Balance Sheet
Alexanderwerk AG
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
11
|
7
|
8
|
|
Cash |
0
|
0
|
8
|
|
Cash Equivalents |
11
|
7
|
0
|
|
Total Receivables |
6
|
10
|
8
|
|
Accounts Receivables |
6
|
10
|
8
|
|
Other Receivables |
0
|
0
|
0
|
|
Inventory |
7
|
8
|
11
|
|
Other Current Assets |
0
|
0
|
1
|
|
Total Current Assets |
25
|
26
|
28
|
|
PP&E Net |
5
|
4
|
6
|
|
PP&E Gross |
5
|
4
|
6
|
|
Accumulated Depreciation |
4
|
4
|
5
|
|
Intangible Assets |
0
|
3
|
1
|
|
Goodwill |
0
|
0
|
2
|
|
Long-Term Investments |
1
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
2
|
|
Total Assets |
30
N/A
|
34
+12%
|
37
+10%
|
|
Liabilities | ||||
Accounts Payable |
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
1
|
|
Other Current Liabilities |
8
|
9
|
10
|
|
Total Current Liabilities |
9
|
11
|
12
|
|
Long-Term Debt |
2
|
2
|
3
|
|
Deferred Income Tax |
0
|
0
|
0
|
|
Other Liabilities |
2
|
2
|
1
|
|
Total Liabilities |
14
N/A
|
15
+4%
|
17
+17%
|
|
Equity | ||||
Common Stock |
5
|
5
|
5
|
|
Retained Earnings |
12
|
14
|
14
|
|
Additional Paid In Capital |
0
|
0
|
1
|
|
Other Equity |
0
|
0
|
1
|
|
Total Equity |
16
N/A
|
19
+18%
|
20
+4%
|
|
Total Liabilities & Equity |
30
N/A
|
34
+12%
|
37
+10%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
4
|
4
|
4
|