Alexanderwerk AG
F:ALX
Income Statement
Earnings Waterfall
Alexanderwerk AG
Revenue
|
31.4m
EUR
|
Cost of Revenue
|
-7.6m
EUR
|
Gross Profit
|
23.8m
EUR
|
Operating Expenses
|
-16.7m
EUR
|
Operating Income
|
7m
EUR
|
Other Expenses
|
-2.5m
EUR
|
Net Income
|
4.6m
EUR
|
Income Statement
Alexanderwerk AG
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
24
N/A
|
33
+39%
|
31
-5%
|
|
Gross Profit | ||||
Cost of Revenue |
(7)
|
(11)
|
(8)
|
|
Gross Profit |
17
N/A
|
22
+31%
|
24
+9%
|
|
Operating Income | ||||
Operating Expenses |
(12)
|
(15)
|
(17)
|
|
Selling, General & Administrative |
(11)
|
(14)
|
(12)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
(3)
|
|
Operating Income |
5
N/A
|
7
+43%
|
7
+1%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
0
|
|
Total Other Income |
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
5
N/A
|
7
+47%
|
7
+0%
|
|
Net Income | ||||
Tax Provision |
(2)
|
(2)
|
(2)
|
|
Income from Continuing Operations |
3
|
5
|
5
|
|
Net Income (Common) |
3
N/A
|
5
+50%
|
5
-1%
|
|
EPS (Diluted) |
0.86
N/A
|
1.29
+50%
|
1.27
-2%
|