Medondo Holding AG
F:AMI
Balance Sheet
Balance Sheet Decomposition
Medondo Holding AG
Current Assets | 749.5k |
Cash & Short-Term Investments | 119.8k |
Receivables | 119.7k |
Other Current Assets | 510.1k |
Non-Current Assets | 19.5m |
PP&E | 37.1k |
Intangibles | 19.5m |
Non-Current Liabilities | 4m |
Long-Term Debt | 2.6m |
Other Non-Current Liabilities | 1.5m |
Balance Sheet
Medondo Holding AG
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Total Receivables |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Accounts Receivables |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
Total Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
2
|
1
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
9
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
10
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
10
|
|
Total Assets |
2
N/A
|
3
+10%
|
3
+29%
|
3
+4%
|
4
+12%
|
4
-1%
|
4
+13%
|
19
+337%
|
18
-1%
|
20
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Long-Term Debt |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
2
|
3
|
4
|
5
|
5
|
5
|
3
|
1
|
2
|
|
Total Liabilities |
3
N/A
|
4
+22%
|
6
+48%
|
6
+2%
|
7
+11%
|
7
+1%
|
7
-1%
|
4
-41%
|
2
-41%
|
3
+40%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
10
|
11
|
14
|
|
Retained Earnings |
3
|
4
|
5
|
6
|
7
|
7
|
8
|
9
|
2
|
1
|
|
Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
13
|
15
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
Total Equity |
1
N/A
|
1
-49%
|
3
-80%
|
3
0%
|
3
-9%
|
3
-4%
|
3
+17%
|
15
N/A
|
16
+9%
|
17
+7%
|
|
Total Liabilities & Equity |
2
N/A
|
3
+10%
|
3
+29%
|
3
+4%
|
4
+12%
|
4
-1%
|
4
+13%
|
19
+337%
|
18
-1%
|
20
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
3
|
3
|
3
|
5
|
11
|
12
|
14
|