Medondo Holding AG
F:AMI

Watchlist Manager
Medondo Holding AG Logo
Medondo Holding AG
F:AMI
Watchlist
Price: 0.27 EUR -4.93%
Market Cap: 4.2m EUR

Relative Value

The Relative Value of one AMI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.27 EUR, Medondo Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
31
Median 3Y
7.9
Median 5Y
9.5
Industry
2.4
Forward
1.7
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.7
Industry
22.3
Forward
-3.2
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-11.7
Industry
16
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-2.5
Industry
20.6
vs History
80
vs Industry
82
Median 3Y
0.9
Median 5Y
1.1
Industry
2.9
vs History
55
vs Industry
18
Median 3Y
11.6
Median 5Y
12.3
Industry
2.4
Forward
3.4
vs History
60
vs Industry
44
Median 3Y
6.8
Median 5Y
7.4
Industry
4.9
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-10
Industry
12.2
Forward
30.8
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-4.9
Industry
15.8
Forward
-8.4
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-14.3
Industry
14.6
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-3.1
Industry
17.1
vs History
84
vs Industry
77
Median 3Y
0.8
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

AMI Competitors Multiples
Medondo Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Medondo Holding AG
F:AMI
4.6m EUR 4.8 -1.3 -8.4 -2.8
US
International Business Machines Corp
NYSE:IBM
283.7B USD 4.3 35.9 22 30.8
IE
Accenture PLC
NYSE:ACN
166.2B USD 2.4 21.8 11.9 14.6
IN
Tata Consultancy Services Ltd
NSE:TCS
12T INR 4.7 24.3 16.8 18.3
IN
Infosys Ltd
NSE:INFY
6.9T INR 4.1 24.5 16.1 18.3
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.8 16.4 19.6
JP
Fujitsu Ltd
TSE:6702
7.5T JPY 2.2 20.1 16.2 25.1
JP
NEC Corp
TSE:6701
7.2T JPY 2.1 30.8 14.7 21.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
41.3B USD 2 19.4 10.3 12.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.2 9.9 21.1
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Medondo Holding AG
F:AMI
Average EV/EBITDA: 14.4
Negative Multiple: -8.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
22
15%
1.5
IE
Accenture PLC
NYSE:ACN
11.9
6%
2
IN
Tata Consultancy Services Ltd
NSE:TCS
16.8
7%
2.4
IN
Infosys Ltd
NSE:INFY
16.1
8%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
16.4
8%
2.1
JP
Fujitsu Ltd
TSE:6702
16.2
13%
1.2
JP
NEC Corp
TSE:6701
14.7
14%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.3
8%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Medondo Holding AG
F:AMI
Average EV/EBIT: 20.3
Negative Multiple: -2.8
N/A N/A
US
International Business Machines Corp
NYSE:IBM
30.8
20%
1.5
IE
Accenture PLC
NYSE:ACN
14.6
7%
2.1
IN
Tata Consultancy Services Ltd
NSE:TCS
18.3
7%
2.6
IN
Infosys Ltd
NSE:INFY
18.3
9%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
19.6
9%
2.2
JP
Fujitsu Ltd
TSE:6702
25.1
N/A N/A
JP
NEC Corp
TSE:6701
21.7
14%
1.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.1
8%
1.5
JP
N
NTT Data Group Corp
DUS:NT5
21.1
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A