Aedifica NV
F:AOO

Watchlist Manager
Aedifica NV Logo
Aedifica NV
F:AOO
Watchlist
Price: 64.1 EUR -0.31% Market Closed
Market Cap: 3B EUR

Intrinsic Value

The intrinsic value of one AOO stock under the Base Case scenario is 93.21 EUR. Compared to the current market price of 64.1 EUR, Aedifica NV is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AOO Intrinsic Value
93.21 EUR
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aedifica NV

What is Valuation History?
Compare AOO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AED?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Aedifica NV
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aedifica NV

Current Assets 202.6m
Cash & Short-Term Investments 61.8m
Receivables 32.8m
Other Current Assets 108.1m
Non-Current Assets 6.2B
Long-Term Investments 6.1B
PP&E 3.9m
Intangibles 88.2m
Other Non-Current Assets 840k
Efficiency

Free Cash Flow Analysis
Aedifica NV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aedifica NV

Revenue
352.9m EUR
Cost of Revenue
-7.3m EUR
Gross Profit
345.6m EUR
Operating Expenses
-71.4m EUR
Operating Income
274.2m EUR
Other Expenses
-98.4m EUR
Net Income
175.8m EUR
Fundamental Scores

AOO Profitability Score
Profitability Due Diligence

Aedifica NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
55/100
Profitability
Score

Aedifica NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

AOO Solvency Score
Solvency Due Diligence

Aedifica NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Aedifica NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AOO Price Targets Summary
Aedifica NV

Wall Street analysts forecast AOO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AOO is 74.01 EUR with a low forecast of 68.05 EUR and a high forecast of 83.22 EUR.

Lowest
Price Target
68.05 EUR
6% Upside
Average
Price Target
74.01 EUR
15% Upside
Highest
Price Target
83.22 EUR
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AED is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AOO stock?

The intrinsic value of one AOO stock under the Base Case scenario is 93.21 EUR.

Is AOO stock undervalued or overvalued?

Compared to the current market price of 64.1 EUR, Aedifica NV is Undervalued by 31%.

Back to Top