
Aedifica NV
F:AOO

Intrinsic Value
The intrinsic value of one
AOO
stock under the Base Case scenario is
93.21
EUR.
Compared to the current market price of 64.1 EUR,
Aedifica NV
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aedifica NV
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Aedifica NV
Balance Sheet Decomposition
Aedifica NV
Current Assets | 202.6m |
Cash & Short-Term Investments | 61.8m |
Receivables | 32.8m |
Other Current Assets | 108.1m |
Non-Current Assets | 6.2B |
Long-Term Investments | 6.1B |
PP&E | 3.9m |
Intangibles | 88.2m |
Other Non-Current Assets | 840k |
Free Cash Flow Analysis
Aedifica NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Aedifica NV
Revenue
|
352.9m
EUR
|
Cost of Revenue
|
-7.3m
EUR
|
Gross Profit
|
345.6m
EUR
|
Operating Expenses
|
-71.4m
EUR
|
Operating Income
|
274.2m
EUR
|
Other Expenses
|
-98.4m
EUR
|
Net Income
|
175.8m
EUR
|
AOO Profitability Score
Profitability Due Diligence
Aedifica NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Aedifica NV's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
AOO Solvency Score
Solvency Due Diligence
Aedifica NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Aedifica NV's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AOO Price Targets Summary
Aedifica NV
According to Wall Street analysts, the average 1-year price target for
AOO
is 74.01 EUR
with a low forecast of 68.05 EUR and a high forecast of 83.22 EUR.
Dividends
Current shareholder yield for AED is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AOO
stock under the Base Case scenario is
93.21
EUR.
Compared to the current market price of 64.1 EUR,
Aedifica NV
is
Undervalued by 31%.