Aedifica NV
F:AOO

Watchlist Manager
Aedifica NV Logo
Aedifica NV
F:AOO
Watchlist
Price: 66.5 EUR 0.76% Market Closed
Market Cap: 3.2B EUR

Relative Value

The Relative Value of one AOO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 66.5 EUR, Aedifica NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
19
Median 3Y
8.7
Median 5Y
9.7
Industry
3.8
Forward
8.7
vs History
61
vs Industry
35
Median 3Y
16.5
Median 5Y
16.5
Industry
16.3
Forward
13
vs History
79
vs Industry
31
Median 3Y
11.8
Median 5Y
12.7
Industry
11.2
vs History
19
vs Industry
24
Median 3Y
13.3
Median 5Y
13.2
Industry
12.8
vs History
44
vs Industry
46
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
vs History
87
vs Industry
15
Median 3Y
14.9
Median 5Y
15.5
Industry
6.9
Forward
14.2
vs History
88
vs Industry
33
Median 3Y
15.3
Median 5Y
15.9
Industry
12.5
vs History
79
vs Industry
29
Median 3Y
18.6
Median 5Y
19.3
Industry
15.8
Forward
16.5
vs History
79
vs Industry
35
Median 3Y
18.8
Median 5Y
19.6
Industry
19.2
Forward
15.4
vs History
90
vs Industry
31
Median 3Y
20.2
Median 5Y
20.7
Industry
18.4
vs History
1
vs Industry
Median 3Y
-22.2
Median 5Y
-18.6
Industry
20.6
vs History
47
vs Industry
43
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

AOO Competitors Multiples
Aedifica NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Aedifica NV
F:AOO
3.2B EUR 8.8 13.9 18.1 18.3
US
Welltower Inc
NYSE:WELL
128.5B USD 13 133.8 38.1 85.3
US
Ventas Inc
NYSE:VTR
37.4B USD 6.7 157 22 53.8
US
Omega Healthcare Investors Inc
NYSE:OHI
13.1B USD 11.4 25.2 16.7 24.2
US
Physicians Realty Trust
NYSE:DOC
11.2B USD 4 -287.6 12.8 39.7
US
Healthpeak Properties Inc
F:HC5
9.2B EUR 3.9 -279.8 12.6 39.1
US
CareTrust REIT Inc
NYSE:CTRE
8.2B USD 19.1 31.3 22.8 29.3
US
Healthcare Trust Of America Inc
F:HT01
5.3B EUR 8.1 66.4 20.1 51.8
US
Healthcare Realty Trust Inc
NYSE:HR
5.9B USD 4.9 -16 15.9 170.4
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
4.7B USD 6.3 26.8 15.9 26.5
US
National Health Investors Inc
NYSE:NHI
3.7B USD 10.3 25 17.7 25
P/E Multiple
Earnings Growth PEG
BE
Aedifica NV
F:AOO
Average P/E: 59.9
13.9
8%
1.7
US
Welltower Inc
NYSE:WELL
133.8
29%
4.6
US
Ventas Inc
NYSE:VTR
157
79%
2
US
Omega Healthcare Investors Inc
NYSE:OHI
25.2
12%
2.1
US
Physicians Realty Trust
NYSE:DOC
Negative Multiple: -287.6
-7%
N/A
US
H
Healthpeak Properties Inc
F:HC5
Negative Multiple: -279.8
-7%
N/A
US
C
CareTrust REIT Inc
NYSE:CTRE
31.3
44%
0.7
US
H
Healthcare Trust Of America Inc
F:HT01
66.4
N/A N/A
US
Healthcare Realty Trust Inc
NYSE:HR
Negative Multiple: -16 N/A N/A
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
26.8
18%
1.5
US
National Health Investors Inc
NYSE:NHI
25
6%
4.2