Riot Platforms Inc
F:AP4N
Cash Flow Statement
Cash Flow Statement
Riot Platforms Inc
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(16)
|
(17)
|
(16)
|
(16)
|
(13)
|
(12)
|
(12)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(9)
|
(6)
|
(5)
|
(5)
|
(4)
|
(9)
|
(10)
|
(13)
|
(20)
|
(32)
|
(55)
|
(57)
|
(60)
|
(57)
|
(34)
|
(30)
|
(20)
|
(11)
|
(20)
|
(20)
|
(14)
|
(2)
|
28
|
14
|
(15)
|
13
|
(373)
|
(381)
|
(510)
|
(601)
|
(262)
|
(284)
|
(49)
|
218
|
161
|
52
|
109
|
(399)
|
(95)
|
164
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
7
|
5
|
3
|
0
|
(0)
|
0
|
1
|
2
|
3
|
4
|
7
|
12
|
23
|
26
|
38
|
53
|
67
|
108
|
153
|
199
|
237
|
252
|
225
|
197
|
192
|
212
|
258
|
304
|
326
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(5)
|
(5)
|
(1)
|
2
|
3
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
3
|
5
|
6
|
5
|
4
|
3
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
3
|
38
|
68
|
71
|
70
|
38
|
25
|
19
|
22
|
32
|
32
|
66
|
95
|
112
|
125
|
123
|
121
|
123
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
4
|
8
|
16
|
28
|
46
|
43
|
40
|
37
|
20
|
19
|
15
|
7
|
15
|
14
|
9
|
6
|
(27)
|
15
|
90
|
68
|
465
|
430
|
476
|
493
|
97
|
97
|
(163)
|
(442)
|
(417)
|
(406)
|
(598)
|
(205)
|
(749)
|
(1 052)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
10
|
|
| Change in Working Capital |
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(8)
|
1
|
0
|
3
|
11
|
1
|
2
|
(0)
|
1
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(5)
|
(4)
|
(2)
|
(6)
|
(8)
|
(10)
|
(11)
|
(9)
|
(8)
|
(2)
|
(17)
|
(41)
|
(110)
|
(187)
|
(244)
|
(214)
|
(138)
|
(74)
|
38
|
(20)
|
(55)
|
(2)
|
(58)
|
(2)
|
50
|
22
|
27
|
32
|
(4)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-100%
|
(1)
+30%
|
(1)
-132%
|
(1)
-5%
|
(1)
+4%
|
(2)
-19%
|
(1)
+21%
|
(2)
-30%
|
(2)
-17%
|
(3)
-32%
|
(3)
-5%
|
(3)
+2%
|
(3)
+1%
|
(3)
-5%
|
(12)
-350%
|
(4)
+70%
|
(5)
-36%
|
(4)
+24%
|
4
N/A
|
(6)
N/A
|
(7)
-6%
|
(10)
-44%
|
(10)
-4%
|
(11)
-11%
|
(12)
-9%
|
(13)
-4%
|
(12)
+5%
|
(11)
+12%
|
(10)
+9%
|
(9)
+11%
|
(9)
+1%
|
(8)
+3%
|
(8)
+5%
|
(7)
+11%
|
(6)
+22%
|
(5)
+1%
|
(6)
-13%
|
(7)
-9%
|
(9)
-30%
|
(10)
-10%
|
(10)
-4%
|
(10)
-2%
|
(10)
+3%
|
(9)
+8%
|
(9)
+6%
|
(8)
+7%
|
(7)
+11%
|
(7)
+4%
|
(6)
+6%
|
(6)
+14%
|
(5)
+2%
|
(6)
-1%
|
(5)
+4%
|
(6)
-5%
|
(5)
+13%
|
(4)
+8%
|
(8)
-89%
|
(11)
-36%
|
(17)
-51%
|
(19)
-10%
|
(17)
+13%
|
(18)
-6%
|
(16)
+9%
|
(15)
+4%
|
(15)
+3%
|
(13)
+16%
|
(11)
+10%
|
(3)
+75%
|
(6)
-117%
|
(25)
-300%
|
(55)
-122%
|
(86)
-57%
|
(125)
-46%
|
(73)
+42%
|
(26)
+65%
|
1
N/A
|
78
+14 657%
|
9
-88%
|
(11)
N/A
|
33
N/A
|
(57)
N/A
|
(62)
-8%
|
(112)
-82%
|
(255)
-128%
|
(319)
-25%
|
(508)
-59%
|
(566)
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(19)
|
(20)
|
(21)
|
(21)
|
(2)
|
(1)
|
0
|
(5)
|
(5)
|
(6)
|
(11)
|
(8)
|
(10)
|
(14)
|
(81)
|
(147)
|
(182)
|
(217)
|
(198)
|
(158)
|
(172)
|
(188)
|
(176)
|
(194)
|
(200)
|
(197)
|
(228)
|
(240)
|
(216)
|
(230)
|
(235)
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(15)
|
(10)
|
(12)
|
3
|
13
|
8
|
11
|
5
|
2
|
(1)
|
(3)
|
(2)
|
(1)
|
3
|
3
|
2
|
1
|
1
|
2
|
(0)
|
(6)
|
(10)
|
(13)
|
(7)
|
(2)
|
(15)
|
(9)
|
(12)
|
(9)
|
10
|
7
|
6
|
7
|
6
|
5
|
9
|
13
|
12
|
9
|
6
|
(15)
|
(14)
|
(5)
|
(4)
|
10
|
11
|
5
|
2
|
1
|
(7)
|
(12)
|
(33)
|
(89)
|
(152)
|
(165)
|
(343)
|
(390)
|
(412)
|
(401)
|
(197)
|
(117)
|
(4)
|
(81)
|
(221)
|
(335)
|
(631)
|
(681)
|
(1 268)
|
(1 158)
|
(798)
|
(469)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+4%
|
(0)
-18%
|
(0)
+58%
|
(0)
-27%
|
(0)
+21%
|
(0)
+9%
|
(0)
-60%
|
(0)
-25%
|
(0)
-20%
|
(0)
+25%
|
(0)
N/A
|
(0)
-28%
|
(1)
-130%
|
(1)
-15%
|
(1)
-16%
|
(9)
-1 211%
|
(16)
-70%
|
(11)
+29%
|
(13)
-17%
|
2
N/A
|
13
+515%
|
7
-44%
|
10
+39%
|
5
-54%
|
1
-76%
|
(2)
N/A
|
(4)
-114%
|
(3)
+28%
|
(2)
+39%
|
3
N/A
|
3
-2%
|
2
-37%
|
0
-70%
|
1
+18%
|
2
+217%
|
(0)
N/A
|
(6)
-1 897%
|
(10)
-60%
|
(13)
-24%
|
(8)
+40%
|
(2)
+70%
|
(15)
-576%
|
(10)
+37%
|
(13)
-31%
|
(9)
+27%
|
10
N/A
|
6
-33%
|
6
-11%
|
7
+13%
|
6
-15%
|
5
-10%
|
9
+85%
|
13
+39%
|
12
-10%
|
9
-20%
|
6
-40%
|
(34)
N/A
|
(34)
+1%
|
(26)
+24%
|
(25)
+4%
|
8
N/A
|
10
+21%
|
5
-49%
|
(3)
N/A
|
(4)
-30%
|
(13)
-214%
|
(23)
-72%
|
(41)
-79%
|
(100)
-143%
|
(165)
-66%
|
(246)
-49%
|
(491)
-100%
|
(572)
-17%
|
(629)
-10%
|
(599)
+5%
|
(355)
+41%
|
(289)
+19%
|
(192)
+33%
|
(258)
-34%
|
(415)
-61%
|
(535)
-29%
|
(828)
-55%
|
(909)
-10%
|
(1 509)
-66%
|
(1 374)
+9%
|
(1 028)
+25%
|
(704)
+32%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
1
|
3
|
3
|
3
|
6
|
3
|
3
|
3
|
3
|
2
|
5
|
9
|
12
|
12
|
27
|
24
|
17
|
17
|
(0)
|
(1)
|
0
|
1
|
9
|
9
|
18
|
18
|
9
|
9
|
0
|
0
|
1
|
0
|
12
|
12
|
15
|
0
|
17
|
17
|
13
|
15
|
20
|
20
|
20
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
45
|
45
|
44
|
40
|
1
|
0
|
20
|
23
|
25
|
34
|
20
|
51
|
267
|
342
|
337
|
337
|
681
|
588
|
860
|
856
|
295
|
302
|
206
|
310
|
764
|
1 117
|
1 105
|
1 189
|
965
|
684
|
573
|
427
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
4
|
3
|
2
|
2
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(5)
|
588
|
0
|
843
|
848
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(7)
|
(9)
|
(9)
|
(9)
|
(15)
|
(18)
|
(34)
|
(34)
|
(22)
|
(18)
|
(5)
|
(8)
|
(17)
|
(24)
|
(24)
|
(25)
|
(36)
|
(30)
|
(30)
|
(27)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+34%
|
1
-7%
|
2
+185%
|
2
-15%
|
2
-16%
|
5
+200%
|
3
-35%
|
3
+2%
|
3
+4%
|
2
-32%
|
2
-2%
|
4
+96%
|
8
+90%
|
12
+41%
|
12
+0%
|
27
+129%
|
23
-13%
|
17
-29%
|
16
-3%
|
(1)
N/A
|
(2)
-42%
|
(1)
+67%
|
0
N/A
|
8
+5 487%
|
9
+3%
|
18
+106%
|
18
-1%
|
9
-48%
|
9
-3%
|
(0)
N/A
|
(1)
-30%
|
1
N/A
|
1
-24%
|
11
+1 817%
|
11
-2%
|
14
+24%
|
14
0%
|
16
+14%
|
16
+2%
|
12
-25%
|
14
+15%
|
20
+42%
|
20
N/A
|
20
N/A
|
18
-8%
|
(0)
N/A
|
(0)
+2%
|
(0)
+4%
|
(0)
+2%
|
(0)
+14%
|
(0)
+8%
|
(0)
+11%
|
0
N/A
|
1
+212%
|
6
+363%
|
35
+464%
|
36
+2%
|
35
-3%
|
31
-10%
|
2
-92%
|
4
+63%
|
22
+443%
|
24
+11%
|
26
+6%
|
32
+24%
|
19
-41%
|
49
+161%
|
260
+429%
|
333
+28%
|
328
-1%
|
328
+0%
|
666
+103%
|
570
-14%
|
826
+45%
|
822
0%
|
272
-67%
|
285
+4%
|
202
-29%
|
304
+50%
|
749
+146%
|
1 093
+46%
|
1 081
-1%
|
1 158
+7%
|
1 518
+31%
|
1 242
-18%
|
1 385
+12%
|
1 248
-10%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
+88%
|
1
N/A
|
0
-51%
|
0
-53%
|
3
+1 500%
|
2
-45%
|
1
-20%
|
1
-14%
|
(0)
N/A
|
(1)
-40%
|
2
N/A
|
5
+234%
|
8
+62%
|
(1)
N/A
|
14
N/A
|
2
-82%
|
2
-35%
|
7
+318%
|
(6)
N/A
|
4
N/A
|
(3)
N/A
|
(0)
+95%
|
2
N/A
|
(3)
N/A
|
3
N/A
|
1
-58%
|
(4)
N/A
|
(3)
+41%
|
(6)
-146%
|
(7)
-2%
|
(6)
+9%
|
(7)
-15%
|
5
N/A
|
7
+53%
|
8
+8%
|
1
-85%
|
(1)
N/A
|
(5)
-343%
|
(5)
+3%
|
1
N/A
|
(6)
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
1
+400%
|
(1)
N/A
|
(2)
-33%
|
(0)
+76%
|
(0)
-3%
|
(1)
-111%
|
4
N/A
|
8
+131%
|
7
-9%
|
11
+44%
|
36
+238%
|
(7)
N/A
|
(10)
-53%
|
(12)
-12%
|
(41)
-259%
|
(4)
+90%
|
14
N/A
|
14
-6%
|
7
-47%
|
13
+79%
|
(7)
N/A
|
15
N/A
|
216
+1 348%
|
227
+5%
|
138
-39%
|
28
-80%
|
89
+220%
|
(127)
N/A
|
123
N/A
|
197
+60%
|
(82)
N/A
|
74
N/A
|
19
-75%
|
35
+88%
|
367
+944%
|
501
+36%
|
192
-62%
|
138
-28%
|
(246)
N/A
|
(451)
-83%
|
(151)
+67%
|
(22)
+85%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-59%
|
(1)
+21%
|
(1)
-75%
|
(2)
-6%
|
(1)
+5%
|
(2)
-17%
|
(1)
+17%
|
(2)
-29%
|
(2)
-18%
|
(3)
-26%
|
(3)
-5%
|
(3)
+0%
|
(3)
-10%
|
(3)
-7%
|
(13)
-286%
|
(4)
+65%
|
(6)
-29%
|
(5)
+21%
|
3
N/A
|
(7)
N/A
|
(7)
-2%
|
(10)
-41%
|
(11)
-5%
|
(12)
-10%
|
(13)
-8%
|
(14)
-5%
|
(13)
+6%
|
(11)
+12%
|
(10)
+9%
|
(9)
+13%
|
(9)
+1%
|
(9)
+2%
|
(8)
+6%
|
(7)
+11%
|
(6)
+21%
|
(6)
+1%
|
(6)
-13%
|
(7)
-9%
|
(9)
-29%
|
(10)
-10%
|
(10)
-4%
|
(11)
-3%
|
(10)
+3%
|
(9)
+8%
|
(9)
+6%
|
(8)
+7%
|
(7)
+11%
|
(7)
+5%
|
(7)
+6%
|
(6)
+14%
|
(6)
+2%
|
(6)
0%
|
(5)
+4%
|
(6)
-5%
|
(5)
+13%
|
(5)
+8%
|
(27)
-510%
|
(32)
-15%
|
(38)
-21%
|
(40)
-5%
|
(18)
+54%
|
(18)
+1%
|
(16)
+13%
|
(20)
-27%
|
(20)
+3%
|
(19)
+5%
|
(23)
-19%
|
(11)
+51%
|
(17)
-51%
|
(39)
-132%
|
(136)
-252%
|
(233)
-72%
|
(307)
-32%
|
(291)
+5%
|
(224)
+23%
|
(157)
+30%
|
(94)
+41%
|
(179)
-91%
|
(187)
-5%
|
(161)
+14%
|
(257)
-60%
|
(259)
-1%
|
(339)
-31%
|
(495)
-46%
|
(535)
-8%
|
(738)
-38%
|
(801)
-9%
|
|