First Time Loading...

Riot Platforms Inc
F:AP4N

Watchlist Manager
Riot Platforms Inc Logo
Riot Platforms Inc
F:AP4N
Watchlist
Price: 10.146 EUR 3.18%
Updated: May 21, 2024

Relative Value

The Relative Value of one AP4N stock under the Base Case scenario is 16.558 EUR. Compared to the current market price of 10.146 EUR, Riot Platforms Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AP4N Relative Value
Base Case
16.558 EUR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
10
Median 3Y
9
Median 5Y
8.8
Industry
2.3
Forward
6.1
vs History
15
vs Industry
41
Median 3Y
-2.9
Median 5Y
-2.7
Industry
24.1
Forward
-28.8
vs History
vs Industry
7
Median 3Y
-23.5
Median 5Y
-10
Industry
17.3
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-7.9
Industry
22.2
vs History
69
vs Industry
68
Median 3Y
1.5
Median 5Y
1.6
Industry
2.8
vs History
41
vs Industry
14
Median 3Y
6.9
Median 5Y
6.7
Industry
2.3
Forward
4.7
vs History
41
vs Industry
4
Median 3Y
41.8
Median 5Y
40.6
Industry
4.8
vs History
vs Industry
0
Median 3Y
14
Median 5Y
-1.9
Industry
13.3
Forward
12.3
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-3
Industry
16.9
Forward
14.5
vs History
vs Industry
11
Median 3Y
-16.9
Median 5Y
-7.5
Industry
15.9
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-6.5
Industry
18.8
vs History
73
vs Industry
61
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

AP4N Competitors Multiples
Riot Platforms Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Riot Platforms Inc
F:AP4N
2.8B EUR 10.5 13.8 -37.6 -8.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
278.6B USD 8 67.3 27.4 45.5
DE
SAP SE
XETRA:SAP
209.8B EUR 6.6 43.5 25.4 30.4
US
Adobe Inc
NASDAQ:ADBE
218.5B USD 11 45.5 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
187.4B USD 12.4 67.7 45.2 55.3
US
Synopsys Inc
NASDAQ:SNPS
87.1B USD 14.2 61.8 51.7 60.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.2B USD 19.4 75.7 58.2 65.5
US
Workday Inc
NASDAQ:WDAY
68.5B USD 9.4 49.6 136.9 347.8
CA
Constellation Software Inc
TSX:CSU
78.6B CAD 6.9 102.1 26.7 49.6
EV/EBITDA Multiple
EBITDA Growth
US
Riot Platforms Inc
F:AP4N
Average EV/EBITDA: 22 395.8
Negative Multiple: -37.6
12 186%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
27.4
70%
DE
SAP SE
XETRA:SAP
25.4
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
45.2
123%
US
Synopsys Inc
NASDAQ:SNPS
51.7
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.2
107%
US
Workday Inc
NASDAQ:WDAY
136.9
652%
CA
Constellation Software Inc
TSX:CSU
26.7
N/A
EV/EBIT Multiple
EBIT Growth
US
Riot Platforms Inc
F:AP4N
Average EV/EBIT: 24 660.6
Negative Multiple: -8.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
45.5
179%
DE
SAP SE
XETRA:SAP
30.4
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
55.3
165%
US
Synopsys Inc
NASDAQ:SNPS
60.9
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
65.5
114%
US
Workday Inc
NASDAQ:WDAY
347.8
1 554%
CA
Constellation Software Inc
TSX:CSU
49.6
N/A

See Also

Discover More