A

Andritz AG
F:AZ2

Watchlist Manager
Andritz AG
F:AZ2
Watchlist
Price: 72.55 EUR -1.69%
Market Cap: €7.2B

Relative Value

The Relative Value of one AZ2 stock under the Base Case scenario is 87.8 EUR. Compared to the current market price of 72.55 EUR, Andritz AG is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AZ2 Relative Value
Base Case
87.8 EUR
Undervaluation 17%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AZ2 Competitors Multiples
Andritz AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Andritz AG
F:AZ2
7.1B EUR 0.9 15.6 7.8 11
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
124.1B USD 6.1 35.1 24.6 29.8
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.8T JPY 3.5 59.5 29.4 43
SE
Atlas Copco AB
STO:ATCO A
926.2B SEK 5.5 35.3 21.6 27.6
US
Illinois Tool Works Inc
NYSE:ITW
87B USD 5.4 28.4 20.1 22
US
Barnes Group Inc
NYSE:B
82.3B USD 4.6 15.6 7.6 9.4
SE
Sandvik AB
STO:SAND
478.2B SEK 3.9 31.9 17.7 24
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.2 37.2 24 30.4
CH
Schindler Holding AG
SIX:SCHP
30.9B CHF 2.8 31.8 18.4 23
P/E Multiple
Earnings Growth PEG
AT
A
Andritz AG
F:AZ2
Average P/E: 33 859.6
15.6
10%
1.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
35.1
11%
3.2
JP
Freund Corp
TSE:6312
8 494.3
29%
292.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
59.5
21%
2.8
SE
Atlas Copco AB
STO:ATCO A
35.3
11%
3.2
US
Illinois Tool Works Inc
NYSE:ITW
28.4
9%
3.2
US
Barnes Group Inc
NYSE:B
15.6
9%
1.7
SE
Sandvik AB
STO:SAND
31.9
13%
2.5
JP
Fanuc Corp
TSE:6954
37.2
12%
3.1
CH
Schindler Holding AG
SIX:SCHP
31.8
10%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
A
Andritz AG
F:AZ2
Average EV/EBITDA: 16 062.8
7.8
6%
1.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.6
11%
2.2
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.4
19%
1.5
SE
Atlas Copco AB
STO:ATCO A
21.6
10%
2.2
US
Illinois Tool Works Inc
NYSE:ITW
20.1
6%
3.4
US
Barnes Group Inc
NYSE:B
7.6
14%
0.5
SE
Sandvik AB
STO:SAND
17.7
8%
2.2
JP
Fanuc Corp
TSE:6954
24
10%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.4
8%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
A
Andritz AG
F:AZ2
Average EV/EBIT: 19 650.7
11
8%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.8
15%
2
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
43
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
27.6
10%
2.8
US
Illinois Tool Works Inc
NYSE:ITW
22
6%
3.7
US
Barnes Group Inc
NYSE:B
9.4
16%
0.6
SE
Sandvik AB
STO:SAND
24
11%
2.2
JP
Fanuc Corp
TSE:6954
30.4
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
23
10%
2.3