Intrinsic Value

The intrinsic value of one B1C stock under the Base Case scenario is 120.22 EUR. Compared to the current market price of 104.6 EUR, Baidu Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

B1C Intrinsic Value
120.22 EUR
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Baidu Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about B1C?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is B1C valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Baidu Inc.

Explain Valuation
Compare B1C to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BIDU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Baidu Inc

Current Assets 158.3B
Cash & Short-Term Investments 124.8B
Receivables 12.5B
Other Current Assets 21B
Non-Current Assets 285.8B
Long-Term Investments 158.5B
PP&E 33.8B
Intangibles 61.5B
Other Non-Current Assets 32B
Current Liabilities 83B
Accounts Payable 36.7B
Accrued Liabilities 3.3B
Short-Term Debt 6.7B
Other Current Liabilities 36.3B
Non-Current Liabilities 96.5B
Long-Term Debt 62.1B
Other Non-Current Liabilities 34.4B
Efficiency

Free Cash Flow Analysis
Baidu Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Baidu Inc

Revenue
130.5B CNY
Cost of Revenue
-72.2B CNY
Gross Profit
58.3B CNY
Operating Expenses
-45.5B CNY
Operating Income
12.8B CNY
Other Expenses
-4.4B CNY
Net Income
8.4B CNY
Fundamental Scores

B1C Profitability Score
Profitability Due Diligence

Baidu Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
ROE is Increasing
49/100
Profitability
Score

Baidu Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

B1C Solvency Score
Solvency Due Diligence

Baidu Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
53/100
Solvency
Score

Baidu Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

B1C Price Targets Summary
Baidu Inc

Wall Street analysts forecast B1C stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for B1C is 129.45 EUR with a low forecast of 76.81 EUR and a high forecast of 220.67 EUR.

Lowest
Price Target
76.81 EUR
27% Downside
Average
Price Target
129.45 EUR
24% Upside
Highest
Price Target
220.67 EUR
111% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Baidu Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BIDU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

B1C News

Other Videos
What is the Intrinsic Value of one B1C stock?

The intrinsic value of one B1C stock under the Base Case scenario is 120.22 EUR.

Is B1C stock undervalued or overvalued?

Compared to the current market price of 104.6 EUR, Baidu Inc is Undervalued by 13%.

Back to Top