Baidu Inc
F:B1C

Watchlist Manager
Baidu Inc Logo
Baidu Inc
F:B1C
Watchlist
Price: 125 EUR -1.57% Market Closed
Market Cap: 43.8B EUR

Relative Value

The Relative Value of one B1C stock under the Base Case scenario is hidden EUR. Compared to the current market price of 125 EUR, Baidu Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B1C Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
37
Median 3Y
2
Median 5Y
2.5
Industry
1.5
Forward
2.7
vs History
7
vs Industry
35
Median 3Y
13.5
Median 5Y
13.5
Industry
17.2
Forward
18.7
vs History
vs Industry
29
Median 3Y
8.1
Median 5Y
11.3
Industry
11.1
vs History
vs Industry
30
Median 3Y
9.8
Median 5Y
15.5
Industry
15.4
vs History
47
vs Industry
58
Median 3Y
1.1
Median 5Y
1.3
Industry
1.8
vs History
14
vs Industry
44
Median 3Y
1.3
Median 5Y
1.7
Industry
1.6
Forward
2.3
vs History
11
vs Industry
45
Median 3Y
2.5
Median 5Y
3.4
Industry
3.5
vs History
1
vs Industry
31
Median 3Y
8.1
Median 5Y
10.6
Industry
8.9
Forward
12.6
vs History
9
vs Industry
35
Median 3Y
8.8
Median 5Y
13.2
Industry
12.7
Forward
19.2
vs History
vs Industry
35
Median 3Y
5.1
Median 5Y
7.7
Industry
10.5
vs History
vs Industry
35
Median 3Y
5.5
Median 5Y
8.4
Industry
12.7
vs History
47
vs Industry
59
Median 3Y
0.8
Median 5Y
1
Industry
1.4

Multiples Across Competitors

B1C Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
F:B1C
51.5B EUR 2.8 42.8 23.8 23.8
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.1 31.3 26.6 30.7
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.8 16.2 19.7
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.6 22.2 22.2
CN
Kuaishou Technology
HKEX:1024
318.7B HKD 2.1 16.5 12.8 12.8
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.1 20.3 31.6
KR
Naver Corp
KRX:035420
37.7T KRW 3.2 17.3 14.7 14.7
NL
Nebius Group NV
NASDAQ:NBIS
24.2B USD 5 662.3 8 945.5 -6 565.9 -3 747.4
US
Pinterest Inc
NYSE:PINS
18.6B USD 4.6 9.4 52.3 57
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
KR
Kakao Corp
KRX:035720
26.1T KRW 3.3 112.2 13.5 33.6
P/S Multiple
Revenue Growth P/S to Growth
CN
Baidu Inc
F:B1C
Average P/S: 518.9
2.8
4%
0.7
US
Alphabet Inc
NASDAQ:GOOGL
10.1
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Kuaishou Technology
HKEX:1024
2.1
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 662.3
300%
18.9
US
Pinterest Inc
NYSE:PINS
4.6
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
KR
Kakao Corp
KRX:035720
3.3
7%
0.5
P/E Multiple
Earnings Growth PEG
CN
Baidu Inc
F:B1C
Average P/E: 842.7
42.8
1%
42.8
US
Alphabet Inc
NASDAQ:GOOGL
31.3
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.8
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.6
19%
1.2
CN
Kuaishou Technology
HKEX:1024
16.5
22%
0.8
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
KR
Naver Corp
KRX:035420
17.3
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 945.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.4
-7%
N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
KR
Kakao Corp
KRX:035720
112.2
143%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Baidu Inc
F:B1C
Average EV/EBITDA: 21.6
23.8
-10%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.6
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
22.2
28%
0.8
CN
Kuaishou Technology
HKEX:1024
12.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 565.9 N/A N/A
US
Pinterest Inc
NYSE:PINS
52.3
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
KR
Kakao Corp
KRX:035720
13.5
13%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Baidu Inc
F:B1C
Average EV/EBIT: 26.7
23.8
1%
23.8
US
Alphabet Inc
NASDAQ:GOOGL
30.7
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.7
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
22.2
18%
1.2
CN
Kuaishou Technology
HKEX:1024
12.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.7
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 747.4 N/A N/A
US
Pinterest Inc
NYSE:PINS
57
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A
KR
Kakao Corp
KRX:035720
33.6
32%
1