Bombardier Inc
F:BBDC

Watchlist Manager
Bombardier Inc Logo
Bombardier Inc
F:BBDC
Watchlist
Price: 144.8 EUR 1.4% Market Closed
Market Cap: 12.7B EUR

Relative Value

The Relative Value of one BBDC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 144.8 EUR, Bombardier Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
88
Median 3Y
0.7
Median 5Y
0.7
Industry
4.6
Forward
1.8
vs History
0
vs Industry
51
Median 3Y
17
Median 5Y
8.9
Industry
35.4
Forward
26.4
vs History
7
vs Industry
42
Median 3Y
14.3
Median 5Y
5.9
Industry
21.3
vs History
vs Industry
35
Median 3Y
-10.4
Median 5Y
-7
Industry
34.5
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-1.9
Industry
4.3
vs History
12
vs Industry
82
Median 3Y
1.3
Median 5Y
1.3
Industry
4.8
Forward
2.2
vs History
17
vs Industry
71
Median 3Y
6.5
Median 5Y
7
Industry
14.6
vs History
22
vs Industry
61
Median 3Y
8.6
Median 5Y
9.1
Industry
20.1
Forward
13
vs History
12
vs Industry
57
Median 3Y
13.2
Median 5Y
13.2
Industry
27.4
Forward
18.9
vs History
17
vs Industry
35
Median 3Y
22.9
Median 5Y
12.2
Industry
22.2
vs History
15
vs Industry
21
Median 3Y
33.2
Median 5Y
11
Industry
27.4
vs History
4
vs Industry
79
Median 3Y
1
Median 5Y
1
Industry
2.9

Multiples Across Competitors

BBDC Competitors Multiples
Bombardier Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bombardier Inc
F:BBDC
23.6B EUR 1.9 46.8 14.3 20.8
US
RTX Corp
LSE:0R2N
250.1B USD 2.9 37.9 21.8 32.8
US
Raytheon Technologies Corp
NYSE:RTX
248.3B USD 2.9 37.7 21.6 32.6
NL
Airbus SE
PAR:AIR
154.7B EUR 2.1 30.5 18.1 27.4
US
Boeing Co
NYSE:BA
164.4B USD 2 -16.2 -28.6 -22.1
FR
Safran SA
PAR:SAF
125.4B EUR 4.3 29 21 27.5
UK
Rolls-Royce Holdings PLC
LSE:RR
97.2B GBP 5 16.8 22.9 29.2
US
Lockheed Martin Corp
NYSE:LMT
111.1B USD 1.5 26.5 16.3 20.8
US
General Dynamics Corp
NYSE:GD
92.4B USD 1.8 21.9 15.9 18.7
US
Howmet Aerospace Inc
NYSE:HWM
85.1B USD 10.7 58.8 38.4 43.9
DE
Rheinmetall AG
XETRA:RHM
70.7B EUR 6.4 84.3 36.5 48.4
P/E Multiple
Earnings Growth PEG
CA
Bombardier Inc
F:BBDC
Average P/E: 39
46.8
39%
1.2
US
RTX Corp
LSE:0R2N
37.9
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
37.7
29%
1.3
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -16.2 N/A N/A
FR
Safran SA
PAR:SAF
29
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.8
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26.5
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.9
12%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
58.8
23%
2.6
DE
Rheinmetall AG
XETRA:RHM
84.3
60%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bombardier Inc
F:BBDC
Average EV/EBITDA: 22.7
14.3
9%
1.6
US
RTX Corp
LSE:0R2N
21.8
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21.6
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -28.6 N/A N/A
FR
Safran SA
PAR:SAF
21
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.9
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.3
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
38.4
18%
2.1
DE
Rheinmetall AG
XETRA:RHM
36.5
41%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bombardier Inc
F:BBDC
Average EV/EBIT: 30.2
20.8
11%
1.9
US
RTX Corp
LSE:0R2N
32.8
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
32.6
31%
1.1
NL
Airbus SE
PAR:AIR
27.4
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -22.1 N/A N/A
FR
Safran SA
PAR:SAF
27.5
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
29.2
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.8
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
43.9
20%
2.2
DE
Rheinmetall AG
XETRA:RHM
48.4
45%
1.1