Bombardier Inc
F:BBDC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
48.74
167.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bombardier Inc
Income Statement
Bombardier Inc
| Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
101
|
102
|
103
|
106
|
105
|
138
|
150
|
153
|
152
|
171
|
181
|
0
|
0
|
328
|
87
|
178
|
265
|
363
|
364
|
361
|
355
|
375
|
407
|
446
|
483
|
485
|
499
|
460
|
436
|
381
|
324
|
303
|
274
|
279
|
0
|
0
|
0
|
0
|
32
|
67
|
100
|
91
|
83
|
63
|
73
|
81
|
87
|
88
|
88
|
68
|
46
|
39
|
37
|
57
|
96
|
126
|
157
|
220
|
259
|
314
|
375
|
376
|
378
|
371
|
365
|
361
|
357
|
356
|
353
|
420
|
501
|
584
|
665
|
679
|
681
|
698
|
731
|
745
|
715
|
659
|
599
|
546
|
532
|
523
|
495
|
476
|
454
|
439
|
435
|
434
|
445
|
451
|
447
|
437
|
425
|
417
|
|
| Revenue |
12 630
N/A
|
14 014
+11%
|
14 583
+4%
|
14 796
+1%
|
14 729
0%
|
13 545
-8%
|
13 694
+1%
|
14 119
+3%
|
14 474
+3%
|
15 466
+7%
|
15 705
+2%
|
15 711
+0%
|
15 833
+1%
|
15 546
-2%
|
15 806
+2%
|
15 592
-1%
|
15 286
-2%
|
14 726
-4%
|
14 508
-1%
|
14 398
-1%
|
14 499
+1%
|
14 882
+3%
|
15 310
+3%
|
15 828
+3%
|
16 654
+5%
|
17 506
+5%
|
18 328
+5%
|
19 219
+5%
|
19 562
+2%
|
19 721
+1%
|
19 403
-2%
|
19 417
+0%
|
19 443
+0%
|
19 366
0%
|
19 159
-1%
|
18 258
-5%
|
17 658
-3%
|
17 892
+1%
|
18 289
+2%
|
18 991
+4%
|
19 617
+3%
|
12 851
-34%
|
12 201
-5%
|
11 789
-3%
|
16 414
+39%
|
17 272
+5%
|
17 605
+2%
|
17 452
-1%
|
18 151
+4%
|
18 166
+0%
|
18 627
+3%
|
19 475
+5%
|
20 111
+3%
|
20 154
+0%
|
19 883
-1%
|
19 115
-4%
|
18 172
-5%
|
17 689
-3%
|
17 378
-2%
|
16 976
-2%
|
16 339
-4%
|
16 030
-2%
|
15 865
-1%
|
15 968
+1%
|
16 199
+1%
|
16 622
+3%
|
16 740
+1%
|
16 544
-1%
|
16 236
-2%
|
15 724
-3%
|
11 475
-27%
|
9 379
-18%
|
7 488
-20%
|
5 494
-27%
|
6 704
+22%
|
6 562
-2%
|
6 487
-1%
|
6 306
-3%
|
6 607
+5%
|
6 651
+1%
|
6 085
-9%
|
5 990
-2%
|
6 023
+1%
|
6 029
+0%
|
6 913
+15%
|
7 120
+3%
|
7 238
+2%
|
7 639
+6%
|
8 046
+5%
|
7 874
-2%
|
8 402
+7%
|
8 619
+3%
|
8 665
+1%
|
8 906
+3%
|
8 731
-2%
|
8 965
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 301)
|
(12 779)
|
(13 332)
|
(13 575)
|
(13 565)
|
(11 568)
|
(11 740)
|
(12 205)
|
(12 547)
|
(13 272)
|
(13 431)
|
(13 255)
|
(13 180)
|
(13 754)
|
(13 824)
|
(13 562)
|
(13 275)
|
(12 719)
|
(12 492)
|
(12 364)
|
(12 376)
|
(12 667)
|
(12 919)
|
(13 273)
|
(13 944)
|
(14 607)
|
(15 251)
|
(15 896)
|
(16 065)
|
(16 049)
|
(15 836)
|
(15 995)
|
(16 126)
|
(16 202)
|
(16 042)
|
(15 291)
|
(14 808)
|
(14 955)
|
(15 307)
|
(15 935)
|
(16 479)
|
(10 824)
|
(10 275)
|
(10 001)
|
(14 053)
|
(14 870)
|
(15 145)
|
(15 012)
|
(15 658)
|
(15 696)
|
(16 171)
|
(16 918)
|
(17 534)
|
(17 604)
|
(17 402)
|
(16 897)
|
(16 199)
|
(15 856)
|
(15 665)
|
(15 296)
|
(14 622)
|
(14 285)
|
(14 087)
|
(14 090)
|
(14 204)
|
(14 592)
|
(14 659)
|
(14 377)
|
(13 958)
|
(13 479)
|
(9 721)
|
(7 975)
|
(6 447)
|
(4 744)
|
(5 922)
|
(5 832)
|
(5 971)
|
(5 771)
|
(5 951)
|
(5 951)
|
(5 161)
|
(5 011)
|
(4 990)
|
(4 919)
|
(5 656)
|
(5 807)
|
(5 823)
|
(6 130)
|
(6 415)
|
(6 258)
|
(6 713)
|
(6 897)
|
(6 880)
|
(7 120)
|
(6 978)
|
(7 164)
|
|
| Gross Profit |
1 330
N/A
|
1 236
-7%
|
1 252
+1%
|
1 221
-2%
|
1 164
-5%
|
1 977
+70%
|
1 954
-1%
|
1 914
-2%
|
1 927
+1%
|
2 194
+14%
|
2 274
+4%
|
2 456
+8%
|
2 653
+8%
|
1 792
-32%
|
1 982
+11%
|
2 030
+2%
|
2 011
-1%
|
2 007
0%
|
2 016
+0%
|
2 034
+1%
|
2 123
+4%
|
2 215
+4%
|
2 391
+8%
|
2 555
+7%
|
2 710
+6%
|
2 899
+7%
|
3 077
+6%
|
3 323
+8%
|
3 497
+5%
|
3 672
+5%
|
3 567
-3%
|
3 422
-4%
|
3 317
-3%
|
3 164
-5%
|
1 554
-51%
|
1 900
+22%
|
2 293
+21%
|
2 937
+28%
|
2 982
+2%
|
3 056
+2%
|
3 138
+3%
|
2 027
-35%
|
1 926
-5%
|
1 788
-7%
|
2 361
+32%
|
2 402
+2%
|
2 460
+2%
|
2 440
-1%
|
2 493
+2%
|
2 470
-1%
|
2 456
-1%
|
2 557
+4%
|
2 577
+1%
|
2 550
-1%
|
2 481
-3%
|
2 218
-11%
|
1 973
-11%
|
1 833
-7%
|
1 713
-7%
|
1 680
-2%
|
1 717
+2%
|
1 745
+2%
|
1 778
+2%
|
1 878
+6%
|
1 995
+6%
|
2 030
+2%
|
2 081
+3%
|
2 167
+4%
|
2 278
+5%
|
2 245
-1%
|
1 754
-22%
|
1 404
-20%
|
1 041
-26%
|
750
-28%
|
782
+4%
|
730
-7%
|
516
-29%
|
535
+4%
|
656
+23%
|
700
+7%
|
924
+32%
|
979
+6%
|
1 033
+6%
|
1 110
+7%
|
1 257
+13%
|
1 313
+4%
|
1 415
+8%
|
1 509
+7%
|
1 631
+8%
|
1 616
-1%
|
1 689
+5%
|
1 722
+2%
|
1 785
+4%
|
1 786
+0%
|
1 753
-2%
|
1 801
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(175)
|
(399)
|
(1 171)
|
(533)
|
(605)
|
(1 595)
|
(2 491)
|
(1 647)
|
(1 645)
|
(1 705)
|
(2 001)
|
(2 268)
|
(2 531)
|
(1 556)
|
(1 738)
|
(1 712)
|
(1 671)
|
(1 562)
|
(1 685)
|
(1 662)
|
(1 589)
|
(1 624)
|
(1 714)
|
(1 813)
|
(1 939)
|
(2 057)
|
(2 118)
|
(2 205)
|
(2 281)
|
(2 295)
|
(2 236)
|
(2 164)
|
(2 109)
|
(2 071)
|
(2 013)
|
(1 913)
|
(1 789)
|
(1 722)
|
(1 721)
|
(1 733)
|
(1 780)
|
(1 302)
|
(1 317)
|
(1 276)
|
(1 737)
|
(1 718)
|
(1 733)
|
(1 728)
|
(1 704)
|
(1 709)
|
(1 682)
|
(1 679)
|
(1 700)
|
(1 643)
|
(1 588)
|
(1 540)
|
(1 555)
|
(1 522)
|
(1 523)
|
(1 511)
|
(1 412)
|
(1 392)
|
(1 379)
|
(1 392)
|
(1 432)
|
(1 461)
|
(1 456)
|
(1 423)
|
(1 373)
|
(1 357)
|
(1 042)
|
(886)
|
(716)
|
(561)
|
(662)
|
(674)
|
(740)
|
(732)
|
(769)
|
(757)
|
(693)
|
(712)
|
(702)
|
(705)
|
(755)
|
(743)
|
(751)
|
(775)
|
(820)
|
(796)
|
(835)
|
(851)
|
(839)
|
(801)
|
(777)
|
(798)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
(958)
|
0
|
0
|
0
|
(992)
|
(1 261)
|
(1 468)
|
(1 678)
|
(859)
|
(857)
|
(860)
|
(855)
|
(842)
|
(851)
|
(864)
|
(865)
|
(929)
|
(1 026)
|
(1 137)
|
(1 278)
|
(1 408)
|
(1 455)
|
(1 525)
|
(1 580)
|
(1 558)
|
(1 539)
|
(1 497)
|
(1 452)
|
(1 453)
|
(1 456)
|
(1 433)
|
(1 393)
|
(1 377)
|
(1 391)
|
(1 416)
|
(1 472)
|
(1 101)
|
(1 106)
|
(1 084)
|
(1 442)
|
(1 422)
|
(1 435)
|
(1 424)
|
(1 417)
|
(1 411)
|
(1 383)
|
(1 358)
|
(1 358)
|
(1 296)
|
(1 239)
|
(1 208)
|
(1 213)
|
(1 201)
|
(1 205)
|
(1 202)
|
(1 133)
|
(1 129)
|
(1 131)
|
(1 150)
|
(1 194)
|
(1 220)
|
(1 226)
|
(1 195)
|
(1 156)
|
(1 138)
|
(856)
|
(723)
|
(557)
|
(402)
|
(468)
|
(429)
|
(420)
|
(388)
|
(382)
|
(370)
|
(355)
|
(361)
|
(367)
|
(375)
|
(395)
|
(404)
|
(422)
|
(432)
|
(447)
|
(460)
|
(466)
|
(480)
|
(478)
|
(467)
|
(470)
|
(477)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(136)
|
(171)
|
(203)
|
(242)
|
(148)
|
(161)
|
(180)
|
(186)
|
(175)
|
(180)
|
(170)
|
(168)
|
(173)
|
(164)
|
(156)
|
(142)
|
(139)
|
(143)
|
(157)
|
(162)
|
(171)
|
(151)
|
(133)
|
(137)
|
(141)
|
(198)
|
(245)
|
(287)
|
(319)
|
(306)
|
(247)
|
(212)
|
(105)
|
(120)
|
(113)
|
(173)
|
(165)
|
(170)
|
(165)
|
(146)
|
(155)
|
(156)
|
(160)
|
(175)
|
(164)
|
(159)
|
(157)
|
(170)
|
(166)
|
(168)
|
(163)
|
(141)
|
(139)
|
(144)
|
(150)
|
(153)
|
(160)
|
(152)
|
(154)
|
(147)
|
(142)
|
(92)
|
(61)
|
(24)
|
1
|
(19)
|
(21)
|
(18)
|
(19)
|
(20)
|
(17)
|
(17)
|
(20)
|
(22)
|
(25)
|
(31)
|
(32)
|
(39)
|
(42)
|
(43)
|
(22)
|
(22)
|
(23)
|
(29)
|
6
|
4
|
6
|
|
| Depreciation & Amortization |
(263)
|
(509)
|
(576)
|
(633)
|
(675)
|
(515)
|
(543)
|
(536)
|
(541)
|
(575)
|
(557)
|
(570)
|
(578)
|
(549)
|
(536)
|
(527)
|
(523)
|
(545)
|
(541)
|
(546)
|
(536)
|
(518)
|
(521)
|
(517)
|
(513)
|
(512)
|
(521)
|
(529)
|
(543)
|
(555)
|
(535)
|
(521)
|
(508)
|
(498)
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(51)
|
(81)
|
(83)
|
(126)
|
(139)
|
(147)
|
(148)
|
(147)
|
(144)
|
(147)
|
(158)
|
(172)
|
(186)
|
(191)
|
(191)
|
(185)
|
(170)
|
(163)
|
(148)
|
(146)
|
(132)
|
(115)
|
(104)
|
(87)
|
(83)
|
(77)
|
(72)
|
(70)
|
(76)
|
(92)
|
(102)
|
(132)
|
(159)
|
(175)
|
(220)
|
(302)
|
(325)
|
(366)
|
(371)
|
(321)
|
(323)
|
(309)
|
(302)
|
(329)
|
(310)
|
(296)
|
(300)
|
(330)
|
(314)
|
(344)
|
(351)
|
(332)
|
(340)
|
(311)
|
(327)
|
|
| Other Operating Expenses |
89
|
110
|
(595)
|
101
|
71
|
0
|
(1 948)
|
(1 111)
|
(1 104)
|
0
|
(12)
|
(26)
|
(33)
|
0
|
(184)
|
(145)
|
(107)
|
0
|
(113)
|
(82)
|
(20)
|
(4)
|
(3)
|
(3)
|
(6)
|
2
|
0
|
6
|
2
|
(11)
|
(11)
|
(13)
|
(12)
|
21
|
(359)
|
(235)
|
(109)
|
(26)
|
(24)
|
(70)
|
(67)
|
(45)
|
(10)
|
4
|
4
|
8
|
19
|
9
|
6
|
1
|
4
|
(3)
|
5
|
3
|
1
|
16
|
13
|
15
|
13
|
2
|
8
|
8
|
11
|
12
|
2
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(3)
|
0
|
0
|
(4)
|
0
|
0
|
(1)
|
1
|
(1)
|
(8)
|
(4)
|
(3)
|
0
|
3
|
6
|
(1)
|
0
|
0
|
(3)
|
3
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 155
N/A
|
836
-28%
|
81
-90%
|
688
+752%
|
559
-19%
|
382
-32%
|
(536)
N/A
|
267
N/A
|
283
+6%
|
489
+73%
|
273
-44%
|
188
-31%
|
123
-35%
|
236
+93%
|
244
+3%
|
318
+30%
|
340
+7%
|
445
+31%
|
331
-26%
|
372
+12%
|
534
+44%
|
591
+11%
|
677
+15%
|
742
+10%
|
771
+4%
|
842
+9%
|
959
+14%
|
1 118
+17%
|
1 216
+9%
|
1 377
+13%
|
1 331
-3%
|
1 258
-5%
|
1 208
-4%
|
1 093
-10%
|
1 104
+1%
|
1 054
-5%
|
1 061
+1%
|
1 215
+15%
|
1 261
+4%
|
1 323
+5%
|
1 358
+3%
|
725
-47%
|
609
-16%
|
512
-16%
|
624
+22%
|
684
+10%
|
727
+6%
|
712
-2%
|
789
+11%
|
761
-4%
|
774
+2%
|
878
+13%
|
877
0%
|
907
+3%
|
893
-2%
|
678
-24%
|
418
-38%
|
311
-26%
|
190
-39%
|
169
-11%
|
305
+80%
|
353
+16%
|
399
+13%
|
486
+22%
|
563
+16%
|
569
+1%
|
625
+10%
|
744
+19%
|
905
+22%
|
888
-2%
|
712
-20%
|
518
-27%
|
325
-37%
|
189
-42%
|
120
-37%
|
56
-53%
|
(224)
N/A
|
(197)
+12%
|
(113)
+43%
|
(57)
+50%
|
231
N/A
|
267
+16%
|
331
+24%
|
405
+22%
|
502
+24%
|
570
+14%
|
664
+16%
|
734
+11%
|
811
+10%
|
820
+1%
|
854
+4%
|
871
+2%
|
946
+9%
|
985
+4%
|
976
-1%
|
1 003
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(98)
|
(102)
|
(103)
|
(106)
|
(87)
|
(138)
|
(150)
|
(154)
|
(171)
|
(171)
|
(181)
|
(187)
|
(195)
|
(224)
|
(54)
|
(113)
|
(161)
|
(207)
|
(202)
|
(192)
|
(226)
|
(248)
|
(270)
|
(298)
|
(275)
|
(262)
|
(194)
|
(132)
|
(99)
|
(93)
|
(86)
|
(83)
|
(54)
|
(117)
|
(89)
|
(86)
|
(80)
|
356
|
(72)
|
(78)
|
(85)
|
15
|
100
|
177
|
235
|
239
|
183
|
144
|
76
|
73
|
115
|
70
|
39
|
(1)
|
(83)
|
(142)
|
(43)
|
(104)
|
(158)
|
(194)
|
(326)
|
(302)
|
(278)
|
(211)
|
(303)
|
(275)
|
(217)
|
(256)
|
(248)
|
(257)
|
(432)
|
(513)
|
(388)
|
(677)
|
(663)
|
(700)
|
(846)
|
(688)
|
(283)
|
(458)
|
(283)
|
(448)
|
(901)
|
(633)
|
(702)
|
(229)
|
(241)
|
(358)
|
(235)
|
(403)
|
(226)
|
(71)
|
(396)
|
(457)
|
(387)
|
(464)
|
|
| Non-Reccuring Items |
(615)
|
(702)
|
0
|
(837)
|
(222)
|
(838)
|
0
|
(735)
|
(663)
|
(311)
|
(416)
|
(393)
|
(507)
|
(172)
|
(78)
|
(107)
|
(89)
|
(88)
|
0
|
0
|
(70)
|
(8)
|
13
|
(122)
|
(94)
|
(141)
|
(134)
|
5
|
13
|
7
|
(31)
|
(35)
|
(62)
|
(61)
|
(20)
|
(12)
|
(15)
|
(46)
|
(63)
|
(72)
|
(48)
|
23
|
19
|
23
|
(134)
|
(163)
|
(126)
|
(128)
|
32
|
25
|
(46)
|
(168)
|
(1 533)
|
(1 545)
|
(1 511)
|
(6 106)
|
(5 431)
|
(5 478)
|
(5 849)
|
(1 150)
|
(580)
|
(526)
|
(416)
|
(457)
|
(431)
|
(407)
|
(224)
|
(154)
|
(41)
|
390
|
662
|
657
|
(1 003)
|
(1 341)
|
(1 083)
|
(1 105)
|
1 126
|
944
|
394
|
381
|
(195)
|
(114)
|
15
|
68
|
37
|
4
|
33
|
14
|
(72)
|
(39)
|
(254)
|
(267)
|
(195)
|
(223)
|
(117)
|
(118)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
(2)
|
0
|
(24)
|
(21)
|
(23)
|
0
|
(46)
|
(88)
|
(130)
|
(528)
|
(89)
|
(58)
|
(56)
|
(85)
|
(126)
|
(128)
|
(189)
|
(193)
|
(150)
|
(145)
|
(126)
|
(120)
|
(140)
|
(131)
|
(123)
|
(131)
|
(131)
|
(134)
|
(130)
|
(162)
|
(197)
|
(205)
|
(206)
|
(212)
|
(208)
|
(237)
|
(275)
|
(272)
|
(267)
|
(238)
|
(221)
|
(230)
|
(207)
|
(235)
|
(224)
|
(219)
|
(226)
|
(196)
|
(177)
|
(142)
|
(141)
|
(128)
|
(124)
|
(116)
|
(102)
|
(94)
|
(83)
|
(87)
|
(90)
|
(91)
|
(103)
|
(100)
|
(100)
|
(106)
|
(99)
|
(98)
|
(89)
|
(78)
|
|
| Pre-Tax Income |
442
N/A
|
32
-93%
|
(22)
N/A
|
(255)
-1 060%
|
251
N/A
|
(594)
N/A
|
(686)
-16%
|
(621)
+10%
|
(552)
+11%
|
7
N/A
|
(324)
N/A
|
(391)
-21%
|
(580)
-48%
|
(160)
+72%
|
112
N/A
|
98
-13%
|
90
-8%
|
150
+67%
|
129
-14%
|
180
+40%
|
238
+32%
|
335
+41%
|
420
+25%
|
322
-23%
|
402
+25%
|
439
+9%
|
636
+45%
|
992
+56%
|
1 128
+14%
|
1 291
+14%
|
1 190
-8%
|
1 119
-6%
|
1 069
-4%
|
915
-14%
|
949
+4%
|
868
-9%
|
836
-4%
|
997
+19%
|
1 037
+4%
|
1 115
+8%
|
1 169
+5%
|
678
-42%
|
602
-11%
|
584
-3%
|
536
-8%
|
567
+6%
|
634
+12%
|
583
-8%
|
771
+32%
|
739
-4%
|
703
-5%
|
649
-8%
|
(740)
N/A
|
(770)
-4%
|
(832)
-8%
|
(5 704)
-586%
|
(5 186)
+9%
|
(5 433)
-5%
|
(6 014)
-11%
|
(1 380)
+77%
|
(807)
+42%
|
(687)
+15%
|
(503)
+27%
|
(419)
+17%
|
(446)
-6%
|
(385)
+14%
|
(83)
+78%
|
96
N/A
|
395
+311%
|
791
+100%
|
735
-7%
|
427
-42%
|
(1 290)
N/A
|
(2 048)
-59%
|
(1 852)
+10%
|
(1 945)
-5%
|
(121)
+94%
|
(83)
+31%
|
(143)
-72%
|
(262)
-83%
|
(371)
-42%
|
(411)
-11%
|
(657)
-60%
|
(254)
+61%
|
(246)
+3%
|
258
N/A
|
366
+42%
|
299
-18%
|
401
+34%
|
278
-31%
|
274
-1%
|
427
+56%
|
256
-40%
|
207
-19%
|
383
+85%
|
343
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(106)
|
(9)
|
8
|
81
|
(106)
|
141
|
171
|
147
|
122
|
(149)
|
(79)
|
(62)
|
8
|
38
|
(11)
|
(7)
|
(8)
|
(15)
|
(14)
|
(18)
|
(22)
|
(92)
|
(119)
|
(149)
|
(189)
|
(122)
|
(161)
|
(187)
|
(190)
|
(265)
|
(235)
|
(221)
|
(229)
|
(208)
|
(205)
|
(188)
|
(177)
|
(222)
|
(237)
|
(242)
|
(251)
|
(120)
|
(108)
|
(110)
|
(66)
|
(104)
|
(138)
|
(112)
|
(199)
|
(200)
|
(189)
|
(208)
|
(506)
|
(491)
|
(459)
|
(549)
|
(154)
|
(145)
|
(179)
|
(19)
|
(174)
|
(150)
|
(87)
|
(177)
|
(79)
|
(102)
|
(91)
|
(21)
|
(77)
|
(278)
|
(376)
|
(385)
|
(251)
|
(13)
|
25
|
262
|
(49)
|
(57)
|
(8)
|
(241)
|
122
|
126
|
124
|
124
|
118
|
203
|
214
|
217
|
89
|
20
|
33
|
34
|
114
|
97
|
95
|
103
|
|
| Income from Continuing Operations |
337
|
23
|
(14)
|
(174)
|
145
|
(453)
|
(516)
|
(474)
|
(430)
|
(141)
|
(403)
|
(453)
|
(572)
|
(122)
|
101
|
91
|
82
|
135
|
115
|
162
|
216
|
243
|
301
|
173
|
213
|
317
|
475
|
805
|
938
|
1 026
|
955
|
898
|
840
|
707
|
744
|
680
|
659
|
775
|
800
|
873
|
918
|
558
|
494
|
474
|
470
|
463
|
496
|
471
|
572
|
539
|
514
|
441
|
(1 246)
|
(1 261)
|
(1 291)
|
(6 253)
|
(5 340)
|
(5 578)
|
(6 193)
|
(1 399)
|
(981)
|
(837)
|
(590)
|
(596)
|
(525)
|
(487)
|
(174)
|
75
|
318
|
513
|
359
|
42
|
(1 541)
|
(2 061)
|
(1 827)
|
(1 683)
|
(170)
|
(140)
|
(151)
|
(503)
|
(249)
|
(285)
|
(533)
|
(130)
|
(128)
|
461
|
580
|
516
|
490
|
298
|
307
|
461
|
370
|
304
|
478
|
446
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(11)
|
(19)
|
(21)
|
(18)
|
(17)
|
(13)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(13)
|
(12)
|
(9)
|
(5)
|
(4)
|
(3)
|
(8)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(5)
|
(8)
|
(12)
|
(14)
|
(14)
|
(12)
|
(9)
|
(7)
|
(28)
|
(69)
|
(51)
|
(41)
|
(18)
|
39
|
41
|
31
|
25
|
7
|
(48)
|
(86)
|
(124)
|
(169)
|
(179)
|
(190)
|
(204)
|
(232)
|
(265)
|
(300)
|
(271)
|
(196)
|
(115)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
325
N/A
|
12
-96%
|
(15)
N/A
|
(162)
-967%
|
187
N/A
|
(412)
N/A
|
(487)
-18%
|
(463)
+5%
|
(443)
+4%
|
(86)
+81%
|
(329)
-283%
|
(380)
-15%
|
(506)
-33%
|
(108)
+79%
|
115
N/A
|
214
+86%
|
194
-9%
|
224
+15%
|
173
-23%
|
113
-35%
|
196
+73%
|
240
+22%
|
295
+23%
|
165
-44%
|
182
+10%
|
287
+58%
|
433
+51%
|
756
+75%
|
887
+17%
|
981
+11%
|
914
-7%
|
863
-6%
|
810
-6%
|
677
-16%
|
715
+6%
|
650
-9%
|
627
-4%
|
738
+18%
|
763
+3%
|
838
+10%
|
887
+6%
|
535
-40%
|
473
-12%
|
445
-6%
|
431
-3%
|
421
-2%
|
453
+8%
|
430
-5%
|
532
+24%
|
503
-5%
|
476
-5%
|
399
-16%
|
(1 287)
N/A
|
(1 301)
-1%
|
(1 329)
-2%
|
(6 287)
-373%
|
(5 370)
+15%
|
(5 627)
-5%
|
(6 282)
-12%
|
(1 470)
+77%
|
(1 054)
+28%
|
(888)
+16%
|
(584)
+34%
|
(588)
-1%
|
(521)
+11%
|
(490)
+6%
|
(196)
+60%
|
(2)
+99%
|
236
N/A
|
393
+67%
|
242
-38%
|
(1)
N/A
|
(1 818)
-181 700%
|
(2 270)
-25%
|
(2 485)
-9%
|
(2 241)
+10%
|
(886)
+60%
|
4 412
N/A
|
4 849
+10%
|
4 361
-10%
|
5 014
+15%
|
(314)
N/A
|
(582)
-85%
|
(180)
+69%
|
(177)
+2%
|
411
N/A
|
504
+23%
|
441
-13%
|
414
-6%
|
222
-46%
|
276
+24%
|
430
+56%
|
339
-21%
|
274
-19%
|
434
+58%
|
369
-15%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.01
-96%
|
-0.01
N/A
|
-0.13
-1 200%
|
0.13
N/A
|
-0.29
N/A
|
-0.33
-14%
|
-0.26
+21%
|
-0.25
+4%
|
-0.05
+80%
|
-0.18
-260%
|
-0.21
-17%
|
-0.28
-33%
|
-0.08
+71%
|
0.06
N/A
|
0.12
+100%
|
0.11
-8%
|
0.12
+9%
|
0.09
-25%
|
0.07
-22%
|
0.1
+43%
|
0.12
+20%
|
0.16
+33%
|
0.08
-50%
|
0.1
+25%
|
0.16
+60%
|
0.24
+50%
|
0.43
+79%
|
0.5
+16%
|
0.56
+12%
|
0.52
-7%
|
0.49
-6%
|
0.46
-6%
|
0.39
-15%
|
0.41
+5%
|
0.37
-10%
|
0.36
-3%
|
0.42
+17%
|
0.43
+2%
|
0.48
+12%
|
0.51
+6%
|
0.31
-39%
|
0.27
-13%
|
0.25
-7%
|
0.25
N/A
|
0.24
-4%
|
0.26
+8%
|
0.25
-4%
|
0.31
+24%
|
0.29
-6%
|
0.27
-7%
|
0.22
-19%
|
-0.74
N/A
|
-0.73
+1%
|
-0.62
+15%
|
-2.82
-355%
|
-2.58
+9%
|
-2.52
+2%
|
-2.82
-12%
|
-0.66
+77%
|
-0.48
+27%
|
-0.4
+17%
|
-0.27
+33%
|
-0.27
N/A
|
-0.24
+11%
|
-0.2
+17%
|
-0.07
+65%
|
0
N/A
|
0.09
N/A
|
0.15
+67%
|
0.1
-33%
|
0
N/A
|
-0.76
N/A
|
-0.95
-25%
|
-1.01
-6%
|
-0.92
+9%
|
-0.36
+61%
|
1.82
N/A
|
50.06
+2 651%
|
45.37
-9%
|
52.04
+15%
|
-3.3
N/A
|
-6.13
-86%
|
-1.86
+70%
|
-1.87
-1%
|
4.15
N/A
|
5.28
+27%
|
4.61
-13%
|
4.23
-8%
|
2.22
-48%
|
2.77
+25%
|
4.27
+54%
|
3.39
-21%
|
2.72
-20%
|
4.36
+60%
|
3.67
-16%
|
|