DCF Value

The DCF Value for Beiersdorf AG (BEI) under the Base Case is 119.65 EUR. Compared with the current market price of 82.4 EUR, the stock appears Undervalued by 31% .

Key assumptions
BEI DCF Value
Base Case
€119.65
Undervaluation 31%
DCF Value
Price €82.4
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time