Beiersdorf AG
XETRA:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XETRA:BEI
Watchlist
Price: 95.02 EUR 1.26% Market Closed
Market Cap: 21.3B EUR
Section:
 

Relative Value

The Relative Value of one BEI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 95.02 EUR, Beiersdorf AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
92
vs Industry
17
Median 3Y
2.9
Median 5Y
2.9
Industry
1.1
Forward
2.1
More Details
23.7
P/E
P/E
Price to Earnings
23.7
vs History
92
vs Industry
18
Median 3Y
33
Median 5Y
33.1
Industry
17.8
Forward
21.3
More Details
27.8
P/OCF
P/OCF
Price to OCF
27.8
vs History
33
vs Industry
19
Median 3Y
30.4
Median 5Y
25
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
10
Median 3Y
43
Median 5Y
36.9
Industry
15.6
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
92
vs Industry
17
Median 3Y
3.4
Median 5Y
3.3
Industry
1.5
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
92
vs Industry
20
Median 3Y
2.7
Median 5Y
2.6
Industry
1.2
Forward
1.9
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
92
vs Industry
38
Median 3Y
4.7
Median 5Y
4.6
Industry
4
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
92
vs Industry
27
Median 3Y
15.7
Median 5Y
15.7
Industry
10.4
Forward
10.9
More Details
15
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15
vs History
92
vs Industry
27
Median 3Y
20.2
Median 5Y
20.2
Industry
13.5
Forward
13.6
More Details
25.1
EV/OCF
EV/OCF
Enterprise Value to OCF
25.1
vs History
34
vs Industry
21
Median 3Y
28
Median 5Y
23.3
Industry
12.5
More Details
69.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69.4
vs History
25
vs Industry
15
Median 3Y
67.3
Median 5Y
55.7
Industry
15.7
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
92
vs Industry
16
Median 3Y
3.2
Median 5Y
2.9
Industry
1.2
More Details

Multiples Across Competitors

BEI Competitors Multiples
Beiersdorf AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Beiersdorf AG
XETRA:BEI
20.9B EUR 2.1 23.7 11.7 15
FR
L'Oreal SA
PAR:OR
196.5B EUR 4.5 32.1 18.6 22.7
UK
Unilever PLC
LSE:ULVR
116.7B GBP 2.2 23.5 184.8 214.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 8.9 52.3 38 42
UK
HALEON PLC
LSE:HLN
34B GBP 3 23.6 14.2 16.1
US
Estee Lauder Companies Inc
NYSE:EL
39.1B USD 2.7 -42.1 21.2 35.1
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 70.4 43.7 48
IN
Dabur India Ltd
NSE:DABUR
922.2B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
LU
L'Occitane International SA
HKEX:973
49.7B HKD 2.1 58.1 12.3 19.2
P/E Multiple
Earnings Growth PEG
DE
Beiersdorf AG
XETRA:BEI
Average P/E: 39.8
23.7
8%
3
FR
L'Oreal SA
PAR:OR
32.1
8%
4
UK
Unilever PLC
LSE:ULVR
23.5
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
52.3
8%
6.5
UK
HALEON PLC
LSE:HLN
23.6
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -42.1 N/A N/A
JP
Kao Corp
TSE:4452
23.7
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.4
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Beiersdorf AG
XETRA:BEI
Average EV/EBITDA: 39.4
11.7
-1%
N/A
FR
L'Oreal SA
PAR:OR
18.6
5%
3.7
UK
Unilever PLC
LSE:ULVR
184.8
1%
184.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38
8%
4.7
UK
HALEON PLC
LSE:HLN
14.2
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.2
15%
1.4
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.7
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
12.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Beiersdorf AG
XETRA:BEI
Average EV/EBIT: 47.7
15
-2%
N/A
FR
L'Oreal SA
PAR:OR
22.7
6%
3.8
UK
Unilever PLC
LSE:ULVR
214.7
1%
214.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
42
9%
4.7
UK
HALEON PLC
LSE:HLN
16.1
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
35.1
25%
1.4
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
48
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
19.2
N/A N/A

See Also

Summary
BEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEI stock valuation using valuation multiples.
Wall Street Estimates
BEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.