First Time Loading...

Beiersdorf AG
XETRA:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XETRA:BEI
Watchlist
Price: 138.6 EUR 0.73% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Beiersdorf AG is engaged in the development, manufacture, and distribution of skin and personal care products. [ Read More ]

The intrinsic value of one BEI stock under the Base Case scenario is 98.86 EUR. Compared to the current market price of 138.6 EUR, Beiersdorf AG is Overvalued by 29%.

Key Points:
BEI Intrinsic Value
Base Case
98.86 EUR
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beiersdorf AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BEI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beiersdorf AG

Provide an overview of the primary business activities
of Beiersdorf AG.

What unique competitive advantages
does Beiersdorf AG hold over its rivals?

What risks and challenges
does Beiersdorf AG face in the near future?

Summarize the latest earnings call
of Beiersdorf AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beiersdorf AG.

Provide P/S
for Beiersdorf AG.

Provide P/E
for Beiersdorf AG.

Provide P/OCF
for Beiersdorf AG.

Provide P/FCFE
for Beiersdorf AG.

Provide P/B
for Beiersdorf AG.

Provide EV/S
for Beiersdorf AG.

Provide EV/GP
for Beiersdorf AG.

Provide EV/EBITDA
for Beiersdorf AG.

Provide EV/EBIT
for Beiersdorf AG.

Provide EV/OCF
for Beiersdorf AG.

Provide EV/FCFF
for Beiersdorf AG.

Provide EV/IC
for Beiersdorf AG.

Show me price targets
for Beiersdorf AG made by professional analysts.

What are the Revenue projections
for Beiersdorf AG?

How accurate were the past Revenue estimates
for Beiersdorf AG?

What are the Net Income projections
for Beiersdorf AG?

How accurate were the past Net Income estimates
for Beiersdorf AG?

What are the EPS projections
for Beiersdorf AG?

How accurate were the past EPS estimates
for Beiersdorf AG?

What are the EBIT projections
for Beiersdorf AG?

How accurate were the past EBIT estimates
for Beiersdorf AG?

Compare the revenue forecasts
for Beiersdorf AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beiersdorf AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beiersdorf AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beiersdorf AG compared to its peers.

Compare the P/E ratios
of Beiersdorf AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Beiersdorf AG with its peers.

Analyze the financial leverage
of Beiersdorf AG compared to its main competitors.

Show all profitability ratios
for Beiersdorf AG.

Provide ROE
for Beiersdorf AG.

Provide ROA
for Beiersdorf AG.

Provide ROIC
for Beiersdorf AG.

Provide ROCE
for Beiersdorf AG.

Provide Gross Margin
for Beiersdorf AG.

Provide Operating Margin
for Beiersdorf AG.

Provide Net Margin
for Beiersdorf AG.

Provide FCF Margin
for Beiersdorf AG.

Show all solvency ratios
for Beiersdorf AG.

Provide D/E Ratio
for Beiersdorf AG.

Provide D/A Ratio
for Beiersdorf AG.

Provide Interest Coverage Ratio
for Beiersdorf AG.

Provide Altman Z-Score Ratio
for Beiersdorf AG.

Provide Quick Ratio
for Beiersdorf AG.

Provide Current Ratio
for Beiersdorf AG.

Provide Cash Ratio
for Beiersdorf AG.

What is the historical Revenue growth
over the last 5 years for Beiersdorf AG?

What is the historical Net Income growth
over the last 5 years for Beiersdorf AG?

What is the current Free Cash Flow
of Beiersdorf AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beiersdorf AG.

Financials

Balance Sheet Decomposition
Beiersdorf AG

Current Assets 6.1B
Cash & Short-Term Investments 2.5B
Receivables 1.8B
Other Current Assets 1.8B
Non-Current Assets 6.5B
Long-Term Investments 2.7B
PP&E 2.5B
Intangibles 938m
Other Non-Current Assets 363m
Current Liabilities 3.5B
Accounts Payable 2.2B
Other Current Liabilities 1.3B
Non-Current Liabilities 803m
Long-Term Debt 153m
Other Non-Current Liabilities 650m
Efficiency

Earnings Waterfall
Beiersdorf AG

Revenue
9.4B EUR
Cost of Revenue
-4B EUR
Gross Profit
5.4B EUR
Operating Expenses
-4.1B EUR
Operating Income
1.4B EUR
Other Expenses
-620m EUR
Net Income
736m EUR

Free Cash Flow Analysis
Beiersdorf AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

BEI Profitability Score
Profitability Due Diligence

Beiersdorf AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
56/100
Profitability
Score

Beiersdorf AG's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

BEI Solvency Score
Solvency Due Diligence

Beiersdorf AG's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
92/100
Solvency
Score

Beiersdorf AG's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEI Price Targets Summary
Beiersdorf AG

Wall Street analysts forecast BEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEI is 142.1 EUR with a low forecast of 106.05 EUR and a high forecast of 175.35 EUR.

Lowest
Price Target
106.05 EUR
23% Downside
Average
Price Target
142.1 EUR
3% Upside
Highest
Price Target
175.35 EUR
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BEI Price
Beiersdorf AG

1M 1M
+4%
6M 6M
+11%
1Y 1Y
+11%
3Y 3Y
+55%
5Y 5Y
+52%
10Y 10Y
+110%
Annual Price Range
138.6
52w Low
114.3
52w High
141.7
Price Metrics
Average Annual Return 4.54%
Standard Deviation of Annual Returns 12.22%
Max Drawdown -30%
Shares Statistics
Market Capitalization 31.4B EUR
Shares Outstanding 226 818 984
Percentage of Shares Shorted
N/A

BEI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beiersdorf AG Logo
Beiersdorf AG

Country

Germany

Industry

Consumer products

Market Cap

31.4B EUR

Dividend Yield

0.73%

Description

Beiersdorf AG is engaged in the development, manufacture, and distribution of skin and personal care products. The company is headquartered in Hamburg, Hamburg and currently employs 20,567 full-time employees. The firm operates in two business areas: Consumer and tesa. The Consumer business segment offers skin and beauty care products such as all-purpose creams, face, body and hand creams, lip care sticks, deodorants, soaps, shampoos, plasters and other bandages. The brand portfolio includes NIVEA, Eucerin and La Prairie, the company's core brand, as well as regional and local brands such as Hansaplast / Elastoplast, Labello, Florena, Aquaphor and Hidrofugal. The tesa business division deals with the development, manufacture and marketing of self-adhesive products and solutions for industrial customers, craftsmen and end users under the tesa brand. The firm also has its own research and development department.

Contact

HAMBURG
Hamburg
Unnastrasse 48
+494049090.0
https://www.beiersdorf.de/

IPO

1997-11-28

Employees

20 567

Officers

CEO & Chairman of the Executive Board
Mr. Vincent Warnery
Head of Corp. Social Responsibility & Employee Representative Deputy Chairman of Supervisory Board
Prof. Manuela Rousseau
CFO & Member of Executive Board
Ms. Astrid Hermann
Member of the Executive Board
Ms. Grita Loebsack
Labor Relations Director & Member of the Executive Board
Nicola D. Lafrentz
Director of Legal Affairs Europe & Employee Representative Member of Supervisory Board
Mr. Reiner Hansert
Show More
Chief Information Officer
Ms. Barbara Saunier
Show Less

See Also

Discover More
What is the Intrinsic Value of one BEI stock?

The intrinsic value of one BEI stock under the Base Case scenario is 98.86 EUR.

Is BEI stock undervalued or overvalued?

Compared to the current market price of 138.6 EUR, Beiersdorf AG is Overvalued by 29%.