BHP Group Ltd
F:BHP

Watchlist Manager
BHP Group Ltd Logo
BHP Group Ltd
F:BHP
Watchlist
Price: 42.2 EUR -0.94% Market Closed
Market Cap: 107B EUR

Relative Value

The Relative Value of one BHP stock under the Base Case scenario is 57.64 EUR. Compared to the current market price of 42.2 EUR, BHP Group Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHP Relative Value
Base Case
57.64 EUR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
48
Median 3Y
2.4
Median 5Y
2.3
Industry
1.8
Forward
2.5
vs History
23
vs Industry
20
Median 3Y
10.8
Median 5Y
10.5
Industry
16.4
Forward
23.6
vs History
34
vs Industry
22
Median 3Y
6.3
Median 5Y
6
Industry
9.7
vs History
20
vs Industry
14
Median 3Y
9.1
Median 5Y
9.4
Industry
16.2
vs History
41
vs Industry
23
Median 3Y
3.1
Median 5Y
2.7
Industry
1.7
vs History
23
vs Industry
46
Median 3Y
2.5
Median 5Y
2.4
Industry
2.1
Forward
2.7
vs History
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
20
vs Industry
25
Median 3Y
5
Median 5Y
4.5
Industry
10.6
Forward
5.3
vs History
20
vs Industry
24
Median 3Y
6.1
Median 5Y
6
Industry
13.5
Forward
6.7
vs History
30
vs Industry
24
Median 3Y
6.7
Median 5Y
6.5
Industry
11
vs History
4
vs Industry
14
Median 3Y
12.4
Median 5Y
11.8
Industry
14.6
vs History
41
vs Industry
34
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

BHP Competitors Multiples
BHP Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
BHP Group Ltd
F:BHP
196.5B EUR 2.4 11.3 5.1 6.4
AU
Rio Tinto Ltd
ASX:RIO
176.5B AUD 2.2 10 5.5 7.5
UK
Rio Tinto PLC
LSE:RIO
69.3B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
36.8B GBP 0.2 -30.8 222.4 564
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
874.7B MXN 2.8 12.7 5.5 6.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29.5B GBP 1.5 -13.1 104.7 169.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.1B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
184.5B CNY 0.9 12 5.4 5.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18.2 10.6 13.4
CN
China Molybdenum Co Ltd
OTC:CMCLF
21.4B USD 0.7 10 4.5 4.5
P/E Multiple
Earnings Growth PEG
AU
BHP Group Ltd
F:BHP
Average P/E: 15.9
11.3
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30.8 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.7
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
12
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.2
N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
BHP Group Ltd
F:BHP
Average EV/EBITDA: 40.5
5.1
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.5
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.4
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.5
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.7
7%
15
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.4
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.6
N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
4.5
14%
0.3